
Futures Mixed Ahead...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 24.62B | 23.80B | 16.89B | 16.82B |
| Cost of Sales | 7.73B | 7.45B | 7.45B | 7.72B |
| Gross Operating Profit | 16.89B | 16.35B | 9.44B | 9.10B |
| Selling, General, and Administrative Expenses | 2.28B | 2.64B | 2.90B | 2.93B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 14.60B | 13.71B | 6.54B | 6.17B |
| Depreciation & Amortization | 225.00M | 253.00M | 276.00M | 291.00M |
| Interest Income | 2.00M | 4.00M | 3.00M | 4.00M |
| Other Income - Net | -7.99B | -7.18B | 0.00 | 0.00 |
| Special Income / Charges | -9.00M | -208.00M | -36.00M | -421.00M |
| Total Income Before Interest Expenses (EBIT) | 7.60B | 6.80B | 6.86B | 6.07B |
| Interest Expense | 1.13B | 1.22B | 1.14B | 1.19B |
| Pre-Tax Income | 6.48B | 5.58B | 5.72B | 4.88B |
| Income Taxes | 2.29B | 2.19B | 1.82B | 1.67B |
| Minority Interest | 3.00M | 3.00M | 2.00M | 2.00M |
| Net Income From Continuing Operations | 4.18B | 3.39B | 3.91B | 3.21B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 4.18B | 3.39B | 3.91B | 3.21B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 4.18B | 3.39B | 3.90B | 3.21B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.19B | 3.60B | 3.94B | 3.63B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 4.18B | 3.39B | 3.91B | 3.21B |
| Basic EPS from Continuing Ops. | 2.06 | 1.64 | 1.87 | 1.55 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.06 | 1.64 | 1.87 | 1.55 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.06 | 1.64 | 1.87 | 1.55 |
| Basic Normalized Net Income/Share | 2.06 | 1.74 | 1.89 | 1.75 |
| EPS fr Continuing Ops. | 2.06 | 1.64 | 1.87 | 1.54 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.06 | 1.64 | 1.87 | 1.54 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.06 | 1.64 | 1.87 | 1.54 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.06 | 1.74 | 1.89 | 1.74 |
| Dividends Paid per Share | 1.70 | 1.58 | 1.46 | 1.32 |