
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.49B | 1.24B | 912.12M | 662.38M |
| Cost of Sales | 1.19B | 986.80M | 688.82M | 455.57M |
| Gross Operating Profit | 296.70M | 250.28M | 223.30M | 206.82M |
| Selling, General, and Administrative Expenses | 176.51M | 162.86M | 137.52M | 19.78M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 120.19M | 87.41M | 85.78M | 187.04M |
| Depreciation & Amortization | 45.93M | 49.06M | 45.74M | 41.20M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -1.38M | 1.56M | 423.00K | -111.10M |
| Special Income / Charges | -418.00K | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 71.34M | 49.44M | 50.26M | 41.79M |
| Interest Expense | 30.66M | 24.52M | 33.72M | 19.00M |
| Pre-Tax Income | 40.68M | 24.93M | 16.54M | 22.80M |
| Income Taxes | 3.56M | 585.00K | 517.00K | 592.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 37.12M | 24.34M | 16.02M | 22.20M |
| Net Income From Discontinued Operations | 64.86M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 101.99M | 24.34M | 16.02M | 22.20M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 101.99M | 24.34M | 16.02M | 22.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
37.54M | 24.34M | 16.02M | 22.20M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 37.12M | 24.34M | 16.02M | 22.20M |
| Basic EPS from Continuing Ops. | 1.32 | 0.92 | 0.63 | 1.17 |
| Basic EPS from Discontinued Ops. | 2.64 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.96 | 0.92 | 0.63 | 1.17 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.96 | 0.92 | 0.63 | 1.17 |
| Basic Normalized Net Income/Share | 1.33 | 0.92 | 0.63 | 1.17 |
| EPS fr Continuing Ops. | 1.32 | 0.92 | 0.63 | 1.17 |
| EPS fr Discontinued Ops | 2.64 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.96 | 0.92 | 0.63 | 1.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.96 | 0.92 | 0.63 | 1.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.33 | 0.92 | 0.63 | 1.17 |
| Dividends Paid per Share | 3.06 | 3.05 | 3.00 | 3.00 |