
Start-Ups Swimming ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 106.66M | 73.46M | 13.88M | 15.75M |
| Receivables | 28.06M | 20.71M | 18.10M | 13.74M |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 143.52M | 124.45M | 44.62M | 38.94M |
| Property, Plant & Equipment, Gross | 51.06M | 39.78M | 29.11M | 21.32M |
| Accumulated Depreciation & Depletion | 32.64M | 25.11M | 18.29M | 12.77M |
| Property, Plant & Equipment, Net | 18.43M | 14.66M | 10.82M | 8.55M |
| Intangibles | 2.92M | 3.39M | 529.00K | 776.00K |
| Other Non-Current Assets | 2.46M | 938.00K | 9.44M | 247.00K |
| Total Non-Current Assets | 45.24M | 38.09M | 27.28M | 19.05M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 188.76M | 162.55M | 71.90M | 58.00M |
| Accounts Payable | 3.36M | 1.74M | 1.16M | 1.06M |
| Short Term Debt | 896.00K | 879.00K | 387.00K | 436.00K |
| Other Current Liabilities | 0.00 | 2.91M | 0.00 | 0.00 |
| Total Current Liabilities | 24.78M | 19.84M | 17.57M | 12.45M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Taxes | 2.14M | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 3.20M | 1.30M | 1.15M | 725.00K |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 5.58M | 2.45M | 1.15M | 725.00K |
| Total Liabilities | 30.36M | 22.29M | 18.72M | 13.18M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 62.03M |
| Common Stock Equity | 158.41M | 140.26M | 53.18M | -17.21M |
| Common Par | 5.00K | 5.00K | 4.00K | 3.00K |
| Additional Paid In Capital | 165.42M | 155.43M | 74.88M | 8.70M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -7.21M | -14.79M | -22.76M | -25.77M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 194.00K | -382.00K | 1.05M | -146.00K |
| Total Capitalization | 158.41M | 140.26M | 53.18M | 44.82M |
| Total Equity | 158.41M | 140.26M | 53.18M | 44.82M |
| Total Liabilities & Stock Equity | 188.76M | 162.55M | 71.90M | 58.00M |
| Total Common Shares Outstanding | 48.96M | 47.63M | 44.11M | 44.11M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 48.36M | 35.28M | 8.53M | 0.00 |
| Diluted Weighted Shares Outstanding | 53.09M | 41.73M | 14.46M | 0.00 |
| Number of Employees | 866 | 693 | 488 | NA |
| Number of Part-Time Employees | 0 | 0 | 0 | NA |