
Chinese Copycats: T...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.00B | 2.63B | 2.23B | 2.07B |
| Cost of Sales | 0.00 | 0.00 | 0.00 | n.a. |
| Gross Operating Profit | 404.81M | 276.45M | 442.84M | 306.58M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 404.81M | 276.45M | 442.84M | 306.58M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | 0.00 | -73.66M | -53.97M |
| Total Income Before Interest Expenses (EBIT) | 404.81M | 276.45M | 369.17M | 252.61M |
| Interest Expense | 92.76M | 86.25M | 73.66M | 53.97M |
| Pre-Tax Income | 312.05M | 190.20M | 295.51M | 198.64M |
| Income Taxes | 53.80M | 41.71M | 27.78M | -3.78M |
| Minority Interest | 4.86M | 6.46M | 936.00K | 781.00K |
| Net Income From Continuing Operations | 258.25M | 142.03M | 266.79M | 201.64M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 258.25M | 142.03M | 266.79M | 201.64M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 253.38M | 142.03M | 266.79M | 201.64M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
258.25M | 142.03M | 340.46M | 255.61M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 258.25M | 142.03M | 266.79M | 201.64M |
| Basic EPS from Continuing Ops. | 25.96 | 14.66 | 27.31 | 20.54 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 25.96 | 14.66 | 27.31 | 20.54 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 25.96 | 14.66 | 27.31 | 20.54 |
| Basic Normalized Net Income/Share | 25.96 | 14.66 | 34.85 | 26.04 |
| EPS fr Continuing Ops. | 25.89 | 14.60 | 27.27 | 20.52 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 25.89 | 14.60 | 27.27 | 20.52 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 25.89 | 14.60 | 27.27 | 20.52 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
25.89 | 14.60 | 34.80 | 26.01 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |