
Bet on Earnings, No...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.33B | 1.23B | 1.15B | 1.17B |
| Cost of Sales | 560.20M | 507.97M | 454.56M | 449.68M |
| Gross Operating Profit | 768.40M | 722.89M | 690.75M | 722.22M |
| Selling, General, and Administrative Expenses | 645.00M | 511.20M | 458.68M | 530.76M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 123.40M | 211.69M | 232.06M | 191.46M |
| Depreciation & Amortization | 83.60M | 86.09M | 95.01M | 105.88M |
| Interest Income | 0.00 | 16.91M | 21.34M | 0.00 |
| Other Income - Net | 22.20M | -16.58M | 2.12M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 62.00M | 125.94M | 160.51M | 85.59M |
| Interest Expense | 70.90M | 86.16M | 102.13M | 107.91M |
| Pre-Tax Income | -8.90M | 39.77M | 58.38M | -22.32M |
| Income Taxes | 40.40M | -19.64M | 14.58M | -20.42M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -49.30M | 59.41M | 43.80M | -1.91M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -49.30M | 59.41M | 43.80M | -1.91M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -49.30M | 59.41M | 43.80M | -1.91M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-49.30M | 59.41M | 43.80M | -1.91M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -49.30M | -72.03M | -91.22M | -122.40M |
| Basic EPS from Continuing Ops. | -0.69 | -9.03 | -8.80 | -11.84 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.69 | -9.03 | -8.80 | -11.84 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.69 | -9.03 | -8.80 | -11.84 |
| Basic Normalized Net Income/Share | -0.69 | n.a. | n.a. | -11.84 |
| EPS fr Continuing Ops. | -0.69 | -9.03 | -8.80 | -11.84 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.69 | -9.03 | -8.80 | -11.84 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.69 | -9.03 | -8.80 | -11.84 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.69 | n.a. | n.a. | -11.84 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |