
Stocks Clock Fourth...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 4.08B | 4.05B | 3.91B | 4.18B |
| Cost of Sales | 3.13B | 3.13B | 3.01B | 3.21B |
| Gross Operating Profit | 770.21M | 749.76M | 739.57M | 797.44M |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 770.21M | 749.76M | 739.57M | 797.44M |
| Depreciation & Amortization | 359.20M | 343.40M | 328.84M | 330.54M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 12.02M | 11.21M | 38.83M | 17.83M |
| Special Income / Charges | -391.80M | 0.00 | 0.00 | -620.00M |
| Total Income Before Interest Expenses (EBIT) | 31.23M | 417.58M | 449.56M | -135.27M |
| Interest Expense | 76.70M | 81.35M | 83.01M | 84.10M |
| Pre-Tax Income | -45.47M | 336.23M | 366.55M | -219.37M |
| Income Taxes | -31.15M | 110.27M | 122.53M | -96.09M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -14.32M | 225.95M | 244.02M | -123.27M |
| Net Income From Discontinued Operations | 13.57M | -12.93M | -3.36M | 0.00 |
| Net Income From Total Operations | -754.00K | 213.03M | 240.66M | -123.27M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -754.00K | 213.03M | 240.66M | -123.27M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
377.48M | 225.95M | 244.02M | 496.73M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -15.01M | 225.27M | 243.34M | -123.96M |
| Basic EPS from Continuing Ops. | -0.08 | 1.19 | 1.29 | -0.67 |
| Basic EPS from Discontinued Ops. | 0.07 | -0.07 | -0.01 | 0.00 |
| Basic EPS from Total Operations | -0.01 | 1.12 | 1.28 | -0.67 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.01 | 1.12 | 1.28 | -0.67 |
| Basic Normalized Net Income/Share | 2.11 | 1.19 | 1.29 | 2.70 |
| EPS fr Continuing Ops. | -0.08 | 1.19 | 1.29 | -0.67 |
| EPS fr Discontinued Ops | 0.07 | -0.07 | -0.02 | 0.00 |
| EPS fr Total Ops. | -0.01 | 1.12 | 1.27 | -0.67 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.01 | 1.12 | 1.27 | -0.67 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.11 | 1.19 | 1.29 | 2.70 |
| Dividends Paid per Share | 0.68 | 0.66 | 0.64 | 0.62 |