
E-Bikes Vroom Forward


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 35.02B | 54.36B | 49.21B | 40.39B |
| Cost of Sales | 20.81B | 34.09B | 30.08B | 24.88B |
| Gross Operating Profit | 14.20B | 20.28B | 19.13B | 15.50B |
| Selling, General, and Administrative Expenses | 9.18B | 12.14B | 12.00B | 9.11B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 5.03B | 8.14B | 7.13B | 6.40B |
| Depreciation & Amortization | 1.34B | 1.48B | 1.44B | 931.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -579.00M | -240.00M | -240.00M | 17.00M |
| Special Income / Charges | -153.00M | 7.00M | -18.00M | 64.00M |
| Total Income Before Interest Expenses (EBIT) | 2.95B | 6.42B | 5.43B | 5.55B |
| Interest Expense | 1.18B | 1.64B | 1.79B | 1.26B |
| Pre-Tax Income | 1.77B | 4.77B | 3.64B | 4.29B |
| Income Taxes | 207.00M | 1.22B | 1.15B | 1.26B |
| Minority Interest | 27.00M | 20.00M | 25.00M | 7.00M |
| Net Income From Continuing Operations | 1.57B | 3.55B | 2.50B | 3.03B |
| Net Income From Discontinued Operations | 1.49B | 0.00 | 1.64B | 0.00 |
| Net Income From Total Operations | 3.06B | 3.55B | 4.14B | 3.03B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.03B | 3.53B | 4.11B | 3.02B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.72B | 3.54B | 2.51B | 2.96B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.57B | 3.55B | 2.50B | 3.03B |
| Basic EPS from Continuing Ops. | 0.87 | 2.00 | 1.44 | 2.04 |
| Basic EPS from Discontinued Ops. | 0.83 | 0.00 | 0.96 | 0.00 |
| Basic EPS from Total Operations | 1.70 | 2.00 | 2.40 | 2.04 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.70 | 2.00 | 2.40 | 2.04 |
| Basic Normalized Net Income/Share | 0.95 | 2.00 | 1.45 | 2.00 |
| EPS fr Continuing Ops. | 0.86 | 1.99 | 1.44 | 2.03 |
| EPS fr Discontinued Ops | 0.83 | 0.00 | 0.95 | 0.00 |
| EPS fr Total Ops. | 1.69 | 1.99 | 2.39 | 2.03 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.69 | 1.99 | 2.39 | 2.03 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.94 | 1.99 | 1.45 | 1.99 |
| Dividends Paid per Share | 1.00 | 1.16 | 1.16 | 1.16 |