
Cautious on Yahoo! ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 60.33M | 8.10M | 10.95M | 51.93M |
| Receivables | 326.09M | 238.59M | 195.31M | 118.21M |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 75.73M | 51.72M | 43.87M | 32.11M |
| Total Current Assets | 462.15M | 298.41M | 250.12M | 202.24M |
| Property, Plant & Equipment, Gross | 168.71M | 149.66M | 135.48M | 118.13M |
| Accumulated Depreciation & Depletion | 115.79M | 101.93M | 94.43M | 82.75M |
| Property, Plant & Equipment, Net | 52.91M | 47.74M | 41.05M | 35.38M |
| Intangibles | 63.24M | 57.98M | 67.13M | 34.72M |
| Other Non-Current Assets | 37.23M | 30.99M | 19.95M | 18.01M |
| Total Non-Current Assets | 882.79M | 757.33M | 664.22M | 402.27M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 1.34B | 1.06B | 914.35M | 604.52M |
| Accounts Payable | 356.85M | 178.28M | 131.07M | 77.45M |
| Short Term Debt | 1.86M | 1.24M | 1.67M | 1.46M |
| Other Current Liabilities | 236.23M | 122.02M | 124.99M | 65.88M |
| Total Current Liabilities | 688.83M | 426.30M | 352.67M | 242.40M |
| Long Term Debt | 429.84M | 383.94M | 284.55M | 216.49M |
| Deferred Income Taxes | 53.02M | 50.72M | 19.64M | 9.05M |
| Other Non-Current Liabilities | 258.06M | 207.73M | 165.62M | 42.44M |
| Minority Interest | 6.01M | 7.75M | 10.07M | 5.36M |
| Total Non-Current Liabilities | 798.94M | 681.90M | 502.62M | 271.80M |
| Total Liabilities | 1.49B | 1.11B | 855.29M | 514.19M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | -142.83M | -52.46M | 59.06M | 90.33M |
| Common Par | 0.00 | 0.00 | 0.00 | 0.00 |
| Additional Paid In Capital | 180.96M | 228.63M | 226.75M | 227.71M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -316.71M | -231.27M | -146.74M | -131.16M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | -7.08M | -49.82M | -20.96M | -6.22M |
| Total Capitalization | 287.01M | 331.48M | 343.61M | 306.82M |
| Total Equity | -142.83M | -52.46M | 59.06M | 90.33M |
| Total Liabilities & Stock Equity | 1.34B | 1.06B | 914.35M | 604.52M |
| Total Common Shares Outstanding | 31.07M | 29.28M | 28.76M | 27.57M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 30.73M | 29.12M | 28.16M | 27.40M |
| Diluted Weighted Shares Outstanding | 30.73M | 29.12M | 28.16M | 27.40M |
| Number of Employees | 7984 | 6810 | 5920 | 4925 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |