
Oil Is the New Gold


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 528.91M | 396.83M | 35.16M | 7.09M |
| Cost of Sales | 478.11M | 163.68M | 30.21M | 18.08M |
| Gross Operating Profit | 50.80M | 233.15M | 4.95M | -10.99M |
| Selling, General, and Administrative Expenses | 161.26M | 64.39M | 47.51M | 12.68M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | -110.46M | 168.77M | -42.56M | -23.67M |
| Depreciation & Amortization | 55.67M | 14.95M | 6.02M | 3.90M |
| Interest Income | 0.00 | 0.00 | 249.00K | 0.00 |
| Other Income - Net | -39.42M | -5.57M | 155.00K | -825.00K |
| Special Income / Charges | -270.14M | -955.00K | -912.00K | 0.00 |
| Total Income Before Interest Expenses (EBIT) | -475.69M | 147.30M | -49.08M | -28.39M |
| Interest Expense | 22.12M | 388.00K | 0.00 | 194.00K |
| Pre-Tax Income | -497.80M | 146.91M | -49.08M | -28.59M |
| Income Taxes | -54.08M | 28.58M | 0.00 | 0.00 |
| Minority Interest | 5.83M | 808.00K | 0.00 | 0.00 |
| Net Income From Continuing Operations | -443.73M | 117.53M | -49.08M | -28.59M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -443.73M | 117.53M | -49.08M | -28.59M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -449.55M | 117.53M | -49.08M | -28.59M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-173.59M | 118.48M | -48.17M | -28.59M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -443.73M | 117.53M | -49.08M | -28.59M |
| Basic EPS from Continuing Ops. | -4.31 | 1.29 | -0.79 | -0.73 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -4.31 | 1.29 | -0.79 | -0.73 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -4.31 | 1.29 | -0.79 | -0.73 |
| Basic Normalized Net Income/Share | -1.69 | 1.30 | -0.78 | -0.73 |
| EPS fr Continuing Ops. | -4.31 | 1.27 | -0.79 | -0.73 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -4.31 | 1.27 | -0.79 | -0.73 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -4.31 | 1.27 | -0.79 | -0.73 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.69 | 1.28 | -0.78 | -0.73 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |