
Dropbox Demystified...


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 129.98M | 150.01M | 52.47M | 44.37M |
| Receivables | 39.21M | 51.86M | 64.30M | 50.57M |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 1.07M | 3.01M | 3.10M | 1.46M |
| Total Current Assets | 175.21M | 204.88M | 119.87M | 96.48M |
| Property, Plant & Equipment, Gross | 574.41M | 560.41M | 551.32M | 464.07M |
| Accumulated Depreciation & Depletion | 178.08M | 129.70M | 79.00M | 44.95M |
| Property, Plant & Equipment, Net | 396.33M | 430.71M | 472.32M | 419.11M |
| Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 53.11M | 1.35M | 72.68K | 1.45M |
| Total Non-Current Assets | 449.44M | 432.05M | 472.39M | 420.57M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 624.65M | 636.93M | 592.27M | 517.04M |
| Accounts Payable | 25.18M | 51.08M | 64.99M | 41.59M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 3.60M |
| Other Current Liabilities | 0.00 | 11.40M | 1.58M | 4.06M |
| Total Current Liabilities | 34.31M | 78.22M | 78.49M | 53.24M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Taxes | 118.01M | 123.47M | 131.29M | 110.96M |
| Other Non-Current Liabilities | 7.99M | 8.61M | 5.16M | 3.47M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 126.00M | 132.08M | 136.45M | 114.43M |
| Total Liabilities | 160.32M | 210.31M | 214.94M | 167.68M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 464.34M | 426.62M | 377.33M | 349.36M |
| Common Par | 805.00K | 805.00K | 799.30K | 786.00K |
| Additional Paid In Capital | 79.02M | 79.28M | 77.97M | 76.32M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 496.72M | 438.33M | 380.58M | 330.90M |
| Treasury Stock | -112.21M | -91.79M | -82.02M | -58.64M |
| Other Equity Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Capitalization | 464.34M | 426.62M | 377.33M | 349.36M |
| Total Equity | 464.34M | 426.62M | 377.33M | 349.36M |
| Total Liabilities & Stock Equity | 624.65M | 636.93M | 592.27M | 517.04M |
| Total Common Shares Outstanding | 15.29M | 15.70M | 15.68M | 15.83M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 4.84M | 4.40M | 4.30M | 3.81M |
| Basic Weighted Shares Outstanding | 15.42M | 15.66M | 15.83M | 16.36M |
| Diluted Weighted Shares Outstanding | 15.42M | 15.71M | 16.16M | 16.69M |
| Number of Employees | 10 | 8 | 8 | 7 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |