
Bull Market Won't B...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 12.44B | 12.32B | 11.29B | 9.82B |
| Cost of Sales | 3.57B | 3.60B | 3.00B | 2.38B |
| Gross Operating Profit | 8.66B | 8.71B | 8.30B | 7.44B |
| Selling, General, and Administrative Expenses | 3.08B | 3.62B | 3.44B | 3.01B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 5.57B | 5.09B | 4.86B | 4.43B |
| Depreciation & Amortization | 2.23B | 2.27B | 1.99B | 1.81B |
| Interest Income | 84.36M | 62.56M | 84.40M | 108.54M |
| Other Income - Net | -638.98M | -164.64M | -46.69M | -649.97M |
| Special Income / Charges | -627.42M | -19.02M | -127.88M | -75.06M |
| Total Income Before Interest Expenses (EBIT) | 2.19B | 2.76B | 2.84B | 2.07B |
| Interest Expense | 568.18M | 656.90M | 777.29M | 571.72M |
| Pre-Tax Income | 1.62B | 2.10B | 2.07B | 1.49B |
| Income Taxes | 581.33M | 531.62M | 517.19M | 503.96M |
| Minority Interest | 31.18M | 123.79M | 167.81M | -13.70M |
| Net Income From Continuing Operations | 1.04B | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.04B | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.01B | 1.44B | 1.38B | 1.00B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.67B | 19.02M | 127.88M | 75.06M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.04B | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 1.02 | 1.46 | 1.44 | 1.06 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.02 | 1.46 | 1.44 | 1.06 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.02 | 1.46 | 1.44 | 1.06 |
| Basic Normalized Net Income/Share | 1.64 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.02 | 1.46 | 1.44 | 1.06 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.02 | 1.46 | 1.44 | 1.06 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.02 | 1.46 | 1.44 | 1.06 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.64 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.76 | 1.05 | 1.00 | 1.08 |