
Cramer: Placing Val...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 900.32M | 898.82M | 821.83M | 780.91M |
| Cost of Sales | 534.93M | 519.50M | 471.12M | 455.84M |
| Gross Operating Profit | 365.39M | 379.32M | 350.71M | 325.07M |
| Selling, General, and Administrative Expenses | 242.99M | 233.14M | 206.81M | 193.77M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 122.40M | 146.18M | 143.90M | 131.30M |
| Depreciation & Amortization | 28.82M | 27.66M | 27.32M | 30.29M |
| Interest Income | 3.89M | 1.44M | 0.00 | 0.00 |
| Other Income - Net | -2.07M | 298.00K | 1.25M | 2.04M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 95.40M | 120.26M | 117.83M | 103.05M |
| Interest Expense | 11.48M | 8.24M | 7.42M | 12.05M |
| Pre-Tax Income | 83.92M | 112.02M | 110.41M | 90.99M |
| Income Taxes | 28.72M | 38.56M | 38.64M | 30.81M |
| Minority Interest | -639.00K | 1.09M | 2.72M | 2.45M |
| Net Income From Continuing Operations | 55.84M | 72.37M | 69.06M | 57.73M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 55.84M | 72.37M | 69.06M | 57.73M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 55.84M | 72.37M | 69.06M | 57.73M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
55.84M | 72.37M | 69.06M | 57.73M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 55.84M | 72.37M | 69.06M | 57.73M |
| Basic EPS from Continuing Ops. | 1.98 | 2.47 | 2.32 | 1.91 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.98 | 2.47 | 2.32 | 1.91 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.98 | 2.47 | 2.32 | 1.91 |
| Basic Normalized Net Income/Share | 1.98 | 2.47 | 2.32 | 1.91 |
| EPS fr Continuing Ops. | 1.98 | 2.46 | 2.31 | 1.90 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.98 | 2.46 | 2.31 | 1.90 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.98 | 2.46 | 2.31 | 1.90 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.98 | 2.46 | 2.31 | 1.90 |
| Dividends Paid per Share | 0.36 | 0.32 | 0.28 | 0.26 |