
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 20.68B | 22.01B | 18.87B | 16.04B |
| Cost of Sales | 17.14B | 18.20B | 15.51B | 13.12B |
| Gross Operating Profit | 3.54B | 3.81B | 3.36B | 2.92B |
| Selling, General, and Administrative Expenses | 3.03B | 3.18B | 2.94B | 2.72B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 512.20M | 628.60M | 416.90M | 199.90M |
| Depreciation & Amortization | 100.50M | 104.40M | 110.10M | 97.20M |
| Interest Income | 6.60M | 7.30M | 6.20M | 11.70M |
| Other Income - Net | -8.10M | -8.80M | -5.70M | -14.60M |
| Special Income / Charges | 0.00 | 0.00 | -428.80M | -61.00M |
| Total Income Before Interest Expenses (EBIT) | 410.20M | 522.70M | -121.50M | 38.80M |
| Interest Expense | 41.80M | 42.80M | 43.70M | 61.70M |
| Pre-Tax Income | 368.40M | 479.90M | -165.20M | -22.90M |
| Income Taxes | 170.80M | 228.30M | 98.40M | -13.70M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 197.60M | 0.00 | -263.60M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 197.60M | 0.00 | -263.60M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 197.60M | 251.60M | -263.60M | -9.20M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
197.60M | 0.00 | 165.20M | 61.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 197.60M | 0.00 | -263.60M | 0.00 |
| Basic EPS from Continuing Ops. | 2.49 | 3.08 | -3.26 | -0.12 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.49 | 3.08 | -3.26 | -0.12 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.49 | 3.08 | -3.26 | -0.12 |
| Basic Normalized Net Income/Share | 2.49 | n.a. | 2.04 | n.a. |
| EPS fr Continuing Ops. | 2.47 | 3.04 | -3.26 | -0.12 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.47 | 3.04 | -3.26 | -0.12 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.47 | 3.04 | -3.26 | -0.12 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.47 | n.a. | 2.04 | n.a. |
| Dividends Paid per Share | 0.86 | 0.80 | 0.74 | 0.74 |