
Merrill: Confidence...


| M | Sector Avg. | S&P 500 |
|---|---|---|
| 14.50 | 14.50 | 17.70 |
| 3 Mo | 1 Yr | 3 Yr |
|---|---|---|
| 25.68 | 36.25 | 134.82 |
| GROWTH | 12 Mo | 3 Yr | CAGR |
|---|---|---|---|
| Revenue | 4.90 | 0.18 | 0.06 |
| Net Income | 6.30 | 2.81 | 0.56 |
| EPS | 11.00 | 2.96 | 0.58 |
| EBITDA | 3.70B |
| REVENUE | 27.69B |
| Qtr (07/13) | Qtr (10/13) | FY (01/14) | FY (01/15) | |
|---|---|---|---|---|
| Average Estimate | $0.78 | $0.44 | $3.94 | $4.48 |
| Number of Analysts | 9 | 8 | 12 | 10 |
| High Estimate | $0.80 | $0.47 | $4.00 | $4.65 |
| Low Estimate | $0.76 | $0.42 | $3.90 | $4.35 |
| Prior Year | $0.67 | $0.36 | $3.46 | $3.94 |
| Growth Rate (Year over Year) | 16.58% | 21.88% | 13.97% | 13.63% |