
Mulling Bernanke's ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.82B | 5.38B | 5.06B | 4.18B |
| Cost of Sales | 4.13B | 3.78B | 3.65B | 3.34B |
| Gross Operating Profit | 1.68B | 1.61B | 1.42B | 841.39M |
| Selling, General, and Administrative Expenses | 1.26B | 1.22B | 1.12B | 675.87M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 427.47M | 383.44M | 292.13M | 165.52M |
| Depreciation & Amortization | 446.25M | 356.08M | 333.10M | 175.73M |
| Interest Income | 4.17M | 4.22M | 3.77M | 0.00 |
| Other Income - Net | -359.00K | -7.48M | -17.50M | 5.18M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -9.08M |
| Total Income Before Interest Expenses (EBIT) | -8.42M | 23.79M | -72.13M | -48.31M |
| Interest Expense | 123.74M | 120.41M | 116.53M | 66.36M |
| Pre-Tax Income | -132.16M | -96.63M | -188.65M | -114.68M |
| Income Taxes | 29.74M | -26.22M | 15.15M | 11.33M |
| Minority Interest | 1.33M | 12.61M | 20.35M | 10.44M |
| Net Income From Continuing Operations | -161.90M | -70.40M | -203.81M | -126.01M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | -4.23M | 76.28M |
| Net Income From Total Operations | -161.90M | -70.40M | -208.04M | -49.73M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -163.23M | -83.02M | -228.39M | -60.18M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-158.53M | -62.35M | -181.45M | -80.88M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -161.90M | -70.40M | -203.81M | -126.01M |
| Basic EPS from Continuing Ops. | -0.87 | -0.46 | -1.36 | -1.65 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.03 | 0.92 |
| Basic EPS from Total Operations | -0.87 | -0.46 | -1.39 | -0.73 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.87 | -0.46 | -1.39 | -0.73 |
| Basic Normalized Net Income/Share | -0.85 | -0.41 | -1.21 | -1.06 |
| EPS fr Continuing Ops. | -0.87 | -0.46 | -1.36 | -1.65 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.03 | 0.92 |
| EPS fr Total Ops. | -0.87 | -0.46 | -1.39 | -0.73 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.87 | -0.46 | -1.39 | -0.73 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.85 | -0.41 | -1.21 | -1.06 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |