
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.80B | 4.17B | 4.20B | 3.88B |
| Cost of Sales | 2.12B | 2.37B | 2.48B | 2.36B |
| Gross Operating Profit | 1.68B | 1.80B | 1.72B | 1.52B |
| Selling, General, and Administrative Expenses | 804.10M | 761.20M | 701.20M | 647.80M |
| Research & Development | 372.70M | 374.50M | 369.00M | 375.30M |
| Operating Income before D & A (EBITDA) | 499.00M | 666.70M | 647.20M | 500.40M |
| Depreciation & Amortization | 275.80M | 221.80M | 197.90M | 213.70M |
| Interest Income | 0.00 | 13.40M | 15.60M | 17.90M |
| Other Income - Net | 500.00K | 600.00K | 900.00K | -7.70M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 187.60M | 456.90M | 463.40M | 226.30M |
| Interest Expense | 29.60M | 43.30M | 41.90M | 39.30M |
| Pre-Tax Income | 158.00M | 413.60M | 421.50M | 187.00M |
| Income Taxes | 51.70M | 92.70M | 81.50M | 41.10M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 106.30M | 0.00 | 340.00M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 106.30M | 0.00 | 340.00M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 106.30M | 320.90M | 340.00M | 145.90M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
142.40M | 2.00M | 342.40M | 70.60M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 106.30M | 0.00 | 340.00M | 0.00 |
| Basic EPS from Continuing Ops. | 1.55 | 4.16 | 4.33 | 1.87 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.55 | 4.16 | 4.33 | 1.87 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.55 | 4.16 | 4.33 | 1.87 |
| Basic Normalized Net Income/Share | 2.08 | n.a. | 4.36 | n.a. |
| EPS fr Continuing Ops. | 1.53 | 4.12 | 4.28 | 1.86 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.53 | 4.12 | 4.28 | 1.86 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.53 | 4.12 | 4.28 | 1.86 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.05 | n.a. | 4.31 | n.a. |
| Dividends Paid per Share | 1.15 | 0.25 | 0.00 | 0.00 |