
Brown: Risk Weighti...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.28B | 932.14M | 645.64M | 521.36M |
| Cost of Sales | 928.17M | 680.81M | 465.97M | 390.36M |
| Gross Operating Profit | 353.03M | 251.32M | 179.68M | 131.00M |
| Selling, General, and Administrative Expenses | 157.62M | 110.73M | 90.86M | 81.12M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 195.40M | 140.59M | 88.82M | 49.88M |
| Depreciation & Amortization | 43.28M | 24.27M | 21.16M | 18.46M |
| Interest Income | 421.00K | 116.00K | 54.00K | 899.00K |
| Other Income - Net | -2.08M | -482.00K | 294.00K | 1.34M |
| Special Income / Charges | -3.38M | -1.78M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 138.39M | 107.11M | 68.01M | 33.66M |
| Interest Expense | 12.44M | 1.64M | 562.00K | 650.00K |
| Pre-Tax Income | 125.96M | 105.47M | 67.44M | 33.01M |
| Income Taxes | 44.10M | 39.50M | 23.91M | 10.53M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 81.86M | 65.97M | 43.53M | 22.48M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 292.00K | -453.00K |
| Net Income From Total Operations | 81.86M | 65.97M | 43.82M | 22.03M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 81.86M | 65.97M | 43.82M | 22.03M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
93.93M | 74.82M | 43.53M | 22.48M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 81.86M | 65.97M | 43.53M | 22.48M |
| Basic EPS from Continuing Ops. | 2.48 | 2.17 | 1.45 | 0.76 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.01 | -0.02 |
| Basic EPS from Total Operations | 2.48 | 2.17 | 1.46 | 0.74 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.48 | 2.17 | 1.46 | 0.74 |
| Basic Normalized Net Income/Share | 2.85 | 2.46 | 1.45 | 0.76 |
| EPS fr Continuing Ops. | 2.45 | 2.14 | 1.44 | 0.76 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.01 | -0.02 |
| EPS fr Total Ops. | 2.45 | 2.14 | 1.45 | 0.74 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.45 | 2.14 | 1.45 | 0.74 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.81 | 2.43 | 1.44 | 0.76 |
| Dividends Paid per Share | 0.50 | 0.50 | 0.50 | 0.50 |