
Rebuilding After Sa...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.72B | 1.36B | 1.38B | 1.05B |
| Cost of Sales | 1.40B | 1.24B | 1.19B | 994.50M |
| Gross Operating Profit | 312.70M | 112.70M | 195.70M | 60.20M |
| Selling, General, and Administrative Expenses | 129.40M | 111.20M | 118.80M | 114.40M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 183.30M | 1.50M | 76.90M | -54.20M |
| Depreciation & Amortization | 73.90M | 78.90M | 82.00M | 80.00M |
| Interest Income | 14.80M | 0.00 | 38.40M | 0.00 |
| Other Income - Net | -33.20M | -76.70M | -23.70M | 24.50M |
| Special Income / Charges | -2.00M | 0.00 | 0.00 | 900.00K |
| Total Income Before Interest Expenses (EBIT) | 89.00M | -154.10M | 9.60M | -108.80M |
| Interest Expense | 49.30M | 56.90M | 63.90M | 71.60M |
| Pre-Tax Income | 39.70M | -211.00M | -54.30M | -180.40M |
| Income Taxes | 7.60M | -39.10M | -22.10M | -63.40M |
| Minority Interest | 0.00 | 200.00K | 400.00K | -900.00K |
| Net Income From Continuing Operations | 32.10M | -171.90M | -32.20M | -117.00M |
| Net Income From Discontinued Operations | -3.30M | -9.20M | -6.40M | -5.30M |
| Net Income From Total Operations | 28.80M | -181.10M | -38.60M | -122.30M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 28.80M | -181.30M | -39.00M | -121.40M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
34.10M | -171.90M | -32.20M | -117.90M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 32.10M | -171.90M | -32.20M | -117.00M |
| Basic EPS from Continuing Ops. | 0.23 | -1.29 | -0.25 | -1.07 |
| Basic EPS from Discontinued Ops. | -0.02 | -0.07 | -0.05 | -0.05 |
| Basic EPS from Total Operations | 0.21 | -1.36 | -0.30 | -1.12 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.21 | -1.36 | -0.30 | -1.12 |
| Basic Normalized Net Income/Share | 0.24 | -1.29 | -0.25 | -1.08 |
| EPS fr Continuing Ops. | 0.22 | -1.29 | -0.25 | -1.07 |
| EPS fr Discontinued Ops | -0.02 | -0.07 | -0.05 | -0.05 |
| EPS fr Total Ops. | 0.20 | -1.36 | -0.30 | -1.12 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.20 | -1.36 | -0.30 | -1.12 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.23 | -1.29 | -0.25 | -1.08 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |