
Fed Sparks Profit T...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 13.15B | 15.17B | 15.68B | 15.62B |
| Cost of Sales | 11.49B | 13.22B | 13.62B | 13.66B |
| Gross Operating Profit | 1.65B | 1.95B | 2.06B | 1.96B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.65B | 1.95B | 2.06B | 1.96B |
| Depreciation & Amortization | 303.00M | 308.00M | 308.00M | 304.00M |
| Interest Income | 8.00M | 0.00 | 21.00M | 19.00M |
| Other Income - Net | -13.00M | -35.00M | -18.00M | -10.00M |
| Special Income / Charges | 0.00 | -43.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.35B | 1.56B | 1.75B | 1.66B |
| Interest Expense | 184.00M | 235.00M | 269.00M | 279.00M |
| Pre-Tax Income | 1.16B | 1.33B | 1.48B | 1.39B |
| Income Taxes | 374.00M | 360.00M | 518.00M | 475.00M |
| Minority Interest | 10.00M | 12.00M | 11.00M | 10.00M |
| Net Income From Continuing Operations | 788.00M | 968.00M | 966.00M | 911.00M |
| Net Income From Discontinued Operations | 32.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 820.00M | 968.00M | 966.00M | 911.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 810.00M | 956.00M | 955.00M | 901.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
788.00M | 1.01B | 966.00M | 911.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 788.00M | 966.00M | 961.00M | 903.00M |
| Basic EPS from Continuing Ops. | 8.12 | 9.14 | 8.31 | 7.65 |
| Basic EPS from Discontinued Ops. | 0.29 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 8.41 | 9.14 | 8.31 | 7.65 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 8.41 | 9.14 | 8.31 | 7.65 |
| Basic Normalized Net Income/Share | 8.12 | 9.55 | 8.31 | 7.65 |
| EPS fr Continuing Ops. | 8.01 | 9.03 | 8.25 | 7.61 |
| EPS fr Discontinued Ops | 0.29 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 8.30 | 9.03 | 8.25 | 7.61 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 8.30 | 9.03 | 8.25 | 7.61 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.01 | 9.43 | 8.25 | 7.61 |
| Dividends Paid per Share | 2.00 | 1.80 | 1.60 | 1.40 |