
A Tumblr Takeover? ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.80B | 3.78B | 3.59B | 3.28B |
| Cost of Sales | 1.22B | 1.22B | 950.40M | 871.72M |
| Gross Operating Profit | 2.58B | 2.56B | 2.64B | 2.41B |
| Selling, General, and Administrative Expenses | 1.05B | 1.01B | 1.02B | 987.12M |
| Research & Development | 341.89M | 377.92M | 377.12M | 337.10M |
| Operating Income before D & A (EBITDA) | 1.18B | 1.17B | 1.24B | 1.08B |
| Depreciation & Amortization | 442.10M | 447.80M | 531.56M | 583.90M |
| Interest Income | 2.40M | 3.93M | 4.27M | 4.70M |
| Other Income - Net | -11.90M | -10.91M | -60.05M | -3.12M |
| Special Income / Charges | 0.00 | -75.32M | -93.45M | -3.38M |
| Total Income Before Interest Expenses (EBIT) | 655.74M | 640.78M | 593.87M | 387.46M |
| Interest Expense | 123.92M | 162.07M | 152.32M | 192.91M |
| Pre-Tax Income | 531.82M | 478.70M | 441.55M | 194.55M |
| Income Taxes | 101.38M | 100.87M | 63.69M | 49.95M |
| Minority Interest | -406.00K | -658.00K | -437.00K | 0.00 |
| Net Income From Continuing Operations | 430.45M | 0.00 | 377.86M | 144.59M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 430.45M | 0.00 | 377.86M | 144.59M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 430.86M | 378.49M | 378.30M | 144.59M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
503.18M | 75.32M | 471.31M | 259.23M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 430.45M | 0.00 | 377.86M | 144.59M |
| Basic EPS from Continuing Ops. | 2.45 | 2.11 | 2.06 | 0.82 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.45 | 2.11 | 2.06 | 0.82 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.45 | 2.11 | 2.06 | 0.82 |
| Basic Normalized Net Income/Share | 2.86 | n.a. | 2.57 | 1.47 |
| EPS fr Continuing Ops. | 2.40 | 2.05 | 1.99 | 0.80 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.40 | 2.05 | 1.99 | 0.80 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.40 | 2.05 | 1.99 | 0.80 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.81 | n.a. | 2.48 | 1.43 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |