
Betting on Tech


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 19.28B | 18.80B | 18.39B | 17.18B |
| Cost of Sales | 12.29B | 11.62B | 11.36B | 10.68B |
| Gross Operating Profit | 6.99B | 7.18B | 7.03B | 6.50B |
| Selling, General, and Administrative Expenses | 4.27B | 4.24B | 4.46B | 4.20B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.72B | 2.94B | 2.57B | 2.30B |
| Depreciation & Amortization | 833.00M | 778.00M | 656.00M | 591.00M |
| Interest Income | 0.00 | 4.00M | 9.00M | 10.00M |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.89B | 2.16B | 1.92B | 1.72B |
| Interest Expense | 329.00M | 303.00M | 141.00M | 134.00M |
| Pre-Tax Income | 1.56B | 1.86B | 1.78B | 1.59B |
| Income Taxes | 575.00M | 692.00M | 668.00M | 597.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 986.00M | 1.17B | 1.11B | 991.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 986.00M | 1.17B | 1.11B | 991.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 986.00M | 1.17B | 1.11B | 991.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
986.00M | 1.17B | 1.11B | 991.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 986.00M | 1.17B | 1.11B | 991.00M |
| Basic EPS from Continuing Ops. | 4.19 | 4.33 | 3.67 | 3.25 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.19 | 4.33 | 3.67 | 3.25 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.19 | 4.33 | 3.67 | 3.25 |
| Basic Normalized Net Income/Share | 4.19 | 4.33 | 3.67 | 3.25 |
| EPS fr Continuing Ops. | 4.17 | 4.30 | 3.65 | 3.23 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.17 | 4.30 | 3.65 | 3.23 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.17 | 4.30 | 3.65 | 3.23 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.17 | 4.30 | 3.65 | 3.23 |
| Dividends Paid per Share | 1.28 | 1.00 | 0.00 | 0.00 |