
Pandora, Gap Post R...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.56B | 1.54B | 1.25B | 1.12B |
| Cost of Sales | 1.32B | 1.34B | 1.06B | 944.80M |
| Gross Operating Profit | 230.40M | 203.00M | 190.40M | 179.60M |
| Selling, General, and Administrative Expenses | 75.60M | 75.20M | 63.30M | 58.10M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 154.80M | 127.80M | 127.10M | 121.50M |
| Depreciation & Amortization | 28.20M | 48.80M | 28.10M | 26.60M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1.90M | 700.00K | 1.90M | -23.10M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 128.50M | 79.70M | 100.90M | 71.80M |
| Interest Expense | 27.90M | 27.20M | 27.10M | 36.30M |
| Pre-Tax Income | 100.60M | 52.50M | 73.80M | 35.50M |
| Income Taxes | 33.30M | 14.90M | 29.10M | 13.80M |
| Minority Interest | 1.60M | 700.00K | 400.00K | 2.60M |
| Net Income From Continuing Operations | 67.30M | 37.60M | 44.70M | 21.70M |
| Net Income From Discontinued Operations | -100.00K | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 67.20M | 37.60M | 44.70M | 21.70M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | -200.00K | -300.00K |
| Total Net Income | 65.60M | 36.90M | 44.10M | 18.80M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
67.30M | 37.60M | 44.70M | 21.70M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 67.30M | 37.60M | 44.70M | 21.70M |
| Basic EPS from Continuing Ops. | 3.18 | 1.79 | 2.15 | 0.93 |
| Basic EPS from Discontinued Ops. | -0.01 | 0.00 | -0.01 | -0.01 |
| Basic EPS from Total Operations | 3.17 | 1.79 | 2.14 | 0.92 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.17 | 1.79 | 2.14 | 0.92 |
| Basic Normalized Net Income/Share | 3.18 | 1.79 | 2.15 | 0.93 |
| EPS fr Continuing Ops. | 3.14 | 1.77 | 2.14 | 0.92 |
| EPS fr Discontinued Ops | -0.01 | 0.00 | -0.01 | -0.01 |
| EPS fr Total Ops. | 3.13 | 1.77 | 2.13 | 0.91 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.13 | 1.77 | 2.13 | 0.91 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.14 | 1.77 | 2.14 | 0.92 |
| Dividends Paid per Share | 0.96 | 0.88 | 0.88 | 0.88 |