
Bank Loans, MLPs Be...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 48.02B | 46.54B | 35.12B | 30.99B |
| Cost of Sales | 17.07B | 16.26B | 11.25B | 9.85B |
| Gross Operating Profit | 30.95B | 30.28B | 23.87B | 21.14B |
| Selling, General, and Administrative Expenses | 18.18B | 18.17B | 13.98B | 11.67B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 12.76B | 12.11B | 9.89B | 9.47B |
| Depreciation & Amortization | 1.98B | 1.95B | 1.44B | 1.24B |
| Interest Income | 471.00M | 483.00M | 317.00M | 249.00M |
| Other Income - Net | 137.00M | 529.00M | 5.18B | 40.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 12.21B | 11.86B | 14.98B | 9.30B |
| Interest Expense | 397.00M | 417.00M | 733.00M | 355.00M |
| Pre-Tax Income | 11.81B | 11.44B | 14.24B | 8.95B |
| Income Taxes | 2.72B | 2.80B | 2.38B | 2.04B |
| Minority Interest | 67.00M | 62.00M | 50.00M | 82.00M |
| Net Income From Continuing Operations | 9.09B | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 9.09B | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 9.02B | 8.57B | 11.81B | 6.82B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.09B | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 9.09B | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 2.00 | 1.88 | 2.56 | 1.48 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.00 | 1.88 | 2.56 | 1.48 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.00 | 1.88 | 2.56 | 1.48 |
| Basic Normalized Net Income/Share | 2.00 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 1.97 | 1.85 | 2.53 | 1.47 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.97 | 1.85 | 2.53 | 1.47 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.97 | 1.85 | 2.53 | 1.47 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.97 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 1.02 | 0.94 | 0.88 | 0.82 |