
IPOs: Votorantim, Gogo


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 714.00M | 411.40M | 502.40M | 165.60M |
| Receivables | 1.40B | 914.20M | 971.40M | 916.30M |
| Inventories | 374.00M | 61.80M | 2.20M | 43.50M |
| Other Current Assets | 1.18B | 275.90M | 310.90M | 254.90M |
| Total Current Assets | 3.67B | 1.66B | 1.79B | 1.38B |
| Property, Plant & Equipment, Gross | 36.27B | 21.84B | 20.02B | 18.81B |
| Accumulated Depreciation & Depletion | 5.28B | 3.91B | 2.95B | 2.00B |
| Property, Plant & Equipment, Net | 31.00B | 17.93B | 17.07B | 16.80B |
| Intangibles | 24.74B | 6.26B | 5.17B | 5.00B |
| Other Non-Current Assets | 8.77B | 4.87B | 4.88B | 4.39B |
| Total Non-Current Assets | 64.51B | 29.05B | 27.12B | 26.20B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 68.18B | 30.72B | 28.91B | 27.58B |
| Accounts Payable | 1.20B | 728.70M | 647.50M | 620.80M |
| Short Term Debt | 2.45B | 2.92B | 2.01B | 805.30M |
| Other Current Liabilities | 1.56B | 879.00M | 983.30M | 893.10M |
| Total Current Liabilities | 5.21B | 4.53B | 3.64B | 2.32B |
| Long Term Debt | 32.00B | 14.36B | 13.81B | 13.24B |
| Deferred Income Taxes | 4.03B | 2.20B | 2.09B | 2.04B |
| Other Non-Current Liabilities | 2.84B | 1.06B | 819.40M | 1.14B |
| Minority Interest | 112.00M | 65.60M | 340.90M | 278.10M |
| Total Non-Current Liabilities | 49.11B | 22.87B | 21.82B | 21.09B |
| Total Liabilities | 54.32B | 27.40B | 25.47B | 23.41B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 13.86B | 3.32B | 3.44B | 4.17B |
| Common Par | 10.00M | 8.00M | 3.58B | 4.34B |
| Additional Paid In Capital | 14.92B | 3.43B | 0.00 | 0.00 |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -943.00M | -3.00M | 0.00 | 0.00 |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | -119.00M | -114.60M | -136.50M | -167.90M |
| Total Capitalization | 45.86B | 17.68B | 17.25B | 17.41B |
| Total Equity | 13.86B | 3.32B | 3.44B | 4.17B |
| Total Liabilities & Stock Equity | 68.18B | 30.72B | 28.91B | 27.58B |
| Total Common Shares Outstanding | 1.04B | 803.34M | 707.00M | 707.00M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 907.00M | 118.00M | 0.00 | 0.00 |
| Diluted Weighted Shares Outstanding | 1.35B | 707.60M | 0.00 | 0.00 |
| Number of Employees | 10685 | 8120 | 8142 | 7900 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |