
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 14.89B | 14.43B | 14.52B | 14.67B |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 9.23B | 8.84B | 5.92B | 7.86B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 9.23B | 8.84B | 5.92B | 7.86B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -643.00M | -118.62M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 8.58B | 8.72B | 5.92B | 7.86B |
| Interest Expense | 6.50B | 5.91B | 6.17B | 7.06B |
| Pre-Tax Income | 2.09B | 2.81B | -255.39M | 794.55M |
| Income Taxes | 506.99M | 717.80M | 269.29M | 178.02M |
| Minority Interest | 8.38M | 47.91M | -3.90M | -1.78M |
| Net Income From Continuing Operations | 1.58B | 2.09B | -524.68M | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.58B | 2.09B | -524.68M | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.57B | 2.05B | -520.78M | 618.31M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.22B | 2.21B | -524.68M | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.58B | 2.09B | -524.68M | 0.00 |
| Basic EPS from Continuing Ops. | 4.07 | 5.57 | -1.52 | 1.90 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.07 | 5.57 | -1.52 | 1.90 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.07 | 5.57 | -1.52 | 1.90 |
| Basic Normalized Net Income/Share | 5.72 | 5.89 | -1.52 | n.a. |
| EPS fr Continuing Ops. | 4.06 | 5.56 | -1.52 | 1.90 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.06 | 5.56 | -1.52 | 1.90 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.06 | 5.56 | -1.52 | 1.90 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.71 | 5.87 | -1.52 | n.a. |
| Dividends Paid per Share | 0.00 | 0.48 | 0.08 | 0.02 |