
Commodity Supercycl...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 12.15B | 10.88B | 9.70B | 8.63B |
| Cost of Sales | 7.07B | 6.27B | 5.62B | 5.06B |
| Gross Operating Profit | 5.08B | 4.61B | 4.08B | 3.57B |
| Selling, General, and Administrative Expenses | 3.37B | 3.04B | 2.68B | 2.46B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.71B | 1.57B | 1.39B | 1.10B |
| Depreciation & Amortization | 366.00M | 325.00M | 273.00M | 271.00M |
| Interest Income | 2.00M | 2.00M | 1.00M | 3.00M |
| Other Income - Net | 0.00 | 0.00 | 5.00M | 7.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.35B | 1.25B | 1.12B | 844.00M |
| Interest Expense | 162.00M | 132.00M | 133.00M | 148.00M |
| Pre-Tax Income | 1.18B | 1.12B | 991.00M | 696.00M |
| Income Taxes | 450.00M | 436.00M | 378.00M | 255.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 735.00M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 735.00M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 735.00M | 683.00M | 613.00M | 441.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
735.00M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 735.00M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 3.62 | 3.20 | 2.80 | 2.03 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.62 | 3.20 | 2.80 | 2.03 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.62 | 3.20 | 2.80 | 2.03 |
| Basic Normalized Net Income/Share | 3.62 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 3.56 | 3.14 | 2.75 | 2.01 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.56 | 3.14 | 2.75 | 2.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.56 | 3.14 | 2.75 | 2.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.56 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 1.08 | 0.92 | 0.76 | 0.64 |