
Fed Pullback Pledge...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 108.18B | 110.84B | 115.48B | 115.63B |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 40.07B | 40.35B | 37.64B | 31.75B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 40.07B | 40.35B | 37.64B | 31.75B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 40.07B | 40.35B | 37.64B | 31.26B |
| Interest Expense | 11.15B | 13.60B | 12.78B | 15.20B |
| Pre-Tax Income | 28.92B | 26.75B | 24.86B | 16.07B |
| Income Taxes | 7.63B | 7.77B | 7.49B | 4.42B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 21.28B | 18.98B | 17.37B | 11.65B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 21.28B | 18.98B | 17.37B | 11.65B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 76.00M |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 21.28B | 18.98B | 17.37B | 11.73B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.28B | 18.98B | 17.37B | 12.13B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 21.28B | 18.98B | 17.37B | 10.32B |
| Basic EPS from Continuing Ops. | 5.22 | 4.50 | 3.98 | 2.25 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.22 | 4.50 | 3.98 | 2.25 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.02 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.22 | 4.50 | 3.98 | 2.27 |
| Basic Normalized Net Income/Share | 5.22 | 4.50 | 3.98 | 2.34 |
| EPS fr Continuing Ops. | 5.20 | 4.48 | 3.96 | 2.24 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.20 | 4.48 | 3.96 | 2.24 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.02 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.20 | 4.48 | 3.96 | 2.26 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.20 | 4.48 | 3.96 | 2.33 |
| Dividends Paid per Share | 1.15 | 0.80 | 0.20 | 0.53 |