
Fedwatch: How Few i...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 10.89B | 10.38B | 9.92B | 11.47B |
| Cost of Sales | 9.07B | 8.73B | 8.49B | 9.82B |
| Gross Operating Profit | 1.83B | 1.65B | 1.42B | 1.65B |
| Selling, General, and Administrative Expenses | 1.13B | 1.04B | 932.52M | 940.31M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 696.90M | 614.29M | 488.58M | 706.92M |
| Depreciation & Amortization | 100.82M | 95.37M | 88.50M | 86.34M |
| Interest Income | 6.05M | 4.92M | 4.79M | 13.14M |
| Other Income - Net | 2.90M | 1.62M | -3.07M | -6.03M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 605.02M | 525.46M | 401.81M | 627.69M |
| Interest Expense | 11.69M | 8.80M | 9.87M | 2.92M |
| Pre-Tax Income | 593.34M | 516.66M | 391.93M | 624.77M |
| Income Taxes | 202.38M | 181.44M | 145.65M | 224.92M |
| Minority Interest | 12.00M | 4.19M | 313.00K | 0.00 |
| Net Income From Continuing Operations | 390.95M | 335.22M | 246.29M | 399.85M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 390.95M | 335.22M | 246.29M | 399.85M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 378.95M | 331.03M | 245.97M | 399.85M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
390.95M | 335.22M | 246.29M | 399.85M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 390.95M | 335.22M | 246.29M | 399.85M |
| Basic EPS from Continuing Ops. | 2.97 | 2.63 | 1.98 | 3.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.97 | 2.63 | 1.98 | 3.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.97 | 2.63 | 1.98 | 3.26 |
| Basic Normalized Net Income/Share | 2.97 | 2.63 | 1.98 | 3.26 |
| EPS fr Continuing Ops. | 2.94 | 2.60 | 1.96 | 3.21 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.94 | 2.60 | 1.96 | 3.21 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.94 | 2.60 | 1.96 | 3.21 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.94 | 2.60 | 1.96 | 3.21 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |