
Bulls Keep Del Fris...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 41.96B | 40.83B | 34.30B | 28.50B |
| Cost of Sales | 34.91B | 33.93B | 28.32B | 24.20B |
| Gross Operating Profit | 7.04B | 6.90B | 5.98B | 4.29B |
| Selling, General, and Administrative Expenses | 4.44B | 4.18B | 3.61B | 3.21B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.60B | 2.72B | 2.37B | 1.08B |
| Depreciation & Amortization | 824.00M | 731.00M | 691.00M | 745.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | -111.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.82B | 2.28B | 1.93B | -79.00M |
| Interest Expense | 233.00M | 174.00M | 170.00M | 239.00M |
| Pre-Tax Income | 1.59B | 2.11B | 1.76B | -318.00M |
| Income Taxes | 237.00M | 370.00M | 197.00M | 32.00M |
| Minority Interest | 127.00M | 117.00M | 75.00M | -12.00M |
| Net Income From Continuing Operations | 1.23B | 1.62B | 1.49B | -338.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.23B | 1.62B | 1.49B | -338.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.23B | 1.62B | 1.49B | -338.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.52B | 1.62B | 1.49B | -108.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.23B | 1.62B | 1.49B | -338.00M |
| Basic EPS from Continuing Ops. | 1.80 | 2.40 | 2.22 | -0.57 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.80 | 2.40 | 2.22 | -0.57 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.80 | 2.40 | 2.22 | -0.57 |
| Basic Normalized Net Income/Share | 2.24 | 2.40 | 2.22 | -0.18 |
| EPS fr Continuing Ops. | 1.78 | 2.36 | 2.19 | -0.57 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.78 | 2.36 | 2.19 | -0.57 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.78 | 2.36 | 2.19 | -0.57 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.21 | 2.36 | 2.19 | -0.18 |
| Dividends Paid per Share | 0.72 | 0.64 | 0.52 | 0.52 |