
Ratings Moves: HVB,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 17.92B | 17.79B | 15.87B | 13.88B |
| Cost of Sales | 11.13B | 11.18B | 9.91B | 8.67B |
| Gross Operating Profit | 6.79B | 6.61B | 5.97B | 5.20B |
| Selling, General, and Administrative Expenses | 3.33B | 3.28B | 3.06B | 3.04B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.46B | 3.33B | 2.91B | 2.17B |
| Depreciation & Amortization | 613.00M | 594.01M | 548.28M | 674.92M |
| Interest Income | 40.00M | 40.28M | 0.00 | 0.00 |
| Other Income - Net | 930.00M | 13.56M | 30.77M | -7.35M |
| Special Income / Charges | -2.00M | 0.00 | -1.01M | -105.57M |
| Total Income Before Interest Expenses (EBIT) | 3.82B | 2.78B | 2.39B | 1.38B |
| Interest Expense | 214.00M | 192.13M | 175.46M | 164.84M |
| Pre-Tax Income | 3.60B | 2.59B | 2.21B | 1.21B |
| Income Taxes | 1.11B | 575.70M | 684.80M | 244.30M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 2.50B | 2.02B | 1.53B | 969.49M |
| Net Income From Discontinued Operations | 375.00M | 54.37M | 0.00 | -22.48M |
| Net Income From Total Operations | 2.87B | 2.07B | 1.53B | 947.01M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.87B | 2.07B | 1.53B | 947.01M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.50B | 2.02B | 1.53B | 1.08B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.50B | 2.02B | 1.53B | 969.49M |
| Basic EPS from Continuing Ops. | 5.31 | 4.10 | 3.05 | 1.94 |
| Basic EPS from Discontinued Ops. | 0.80 | 0.11 | 0.00 | -0.04 |
| Basic EPS from Total Operations | 6.11 | 4.21 | 3.05 | 1.90 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | -0.01 |
| Basic EPS, Total | 6.11 | 4.21 | 3.05 | 1.89 |
| Basic Normalized Net Income/Share | 5.31 | 4.10 | 3.05 | 2.15 |
| EPS fr Continuing Ops. | 5.27 | 4.08 | 3.03 | 1.93 |
| EPS fr Discontinued Ops | 0.79 | 0.11 | 0.00 | -0.04 |
| EPS fr Total Ops. | 6.06 | 4.19 | 3.03 | 1.89 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 6.06 | 4.19 | 3.03 | 1.89 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.27 | 4.08 | 3.03 | 2.14 |
| Dividends Paid per Share | 1.48 | 1.40 | 1.30 | 1.24 |