
Chinese Copycats: T...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.18B | 2.43B | 2.26B | 1.69B |
| Cost of Sales | 1.40B | 1.61B | 1.48B | 1.07B |
| Gross Operating Profit | 778.40M | 820.10M | 775.98M | 612.55M |
| Selling, General, and Administrative Expenses | 335.89M | 323.31M | 304.76M | 271.54M |
| Research & Development | 178.65M | 162.53M | 140.23M | 122.31M |
| Operating Income before D & A (EBITDA) | 263.86M | 334.26M | 330.99M | 218.70M |
| Depreciation & Amortization | 111.07M | 140.52M | 146.80M | 173.67M |
| Interest Income | 952.00K | 862.00K | 592.00K | 1.19M |
| Other Income - Net | -5.74M | -10.61M | -9.14M | -21.98M |
| Special Income / Charges | 0.00 | -584.85M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 146.33M | -468.93M | 175.65M | 24.24M |
| Interest Expense | 10.12M | 36.79M | 54.90M | 70.31M |
| Pre-Tax Income | 136.22M | -505.73M | 120.74M | -46.07M |
| Income Taxes | 26.00M | 4.43M | 15.97M | -43.82M |
| Minority Interest | 1.95M | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 110.22M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 110.22M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 108.28M | -510.16M | 104.77M | -2.25M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
111.89M | 652.93M | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 110.22M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 2.73 | -12.56 | 2.60 | -0.06 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.73 | -12.56 | 2.60 | -0.06 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.73 | -12.56 | 2.60 | -0.06 |
| Basic Normalized Net Income/Share | 2.77 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 2.71 | -12.56 | 2.56 | -0.06 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.71 | -12.56 | 2.56 | -0.06 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.71 | -12.56 | 2.56 | -0.06 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.75 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |