
Start-Ups Swimming ...


| Dec 2012 | Dec 2011 | Dec 2010 | ||
| Sales | 465.06M | 405.24M | 351.33M | |
| Cost of Sales | 383.79M | 339.00M | 292.79M | |
| Gross Operating Profit | 81.27M | 66.24M | 58.54M | |
| Selling, General, and Administrative Expenses | 35.60M | 27.33M | 24.70M | |
| Research & Development | 0.00 | 0.00 | 0.00 | |
| Operating Income before D & A (EBITDA) | 45.67M | 38.92M | 33.84M | |
| Depreciation & Amortization | 22.63M | 18.33M | 14.19M | |
| Interest Income | 0.00 | 0.00 | 0.00 | |
| Other Income - Net | -799.00K | 305.00K | -1.85M | |
| Special Income / Charges | -2.41M | -333.00K | -909.00K | |
| Total Income Before Interest Expenses (EBIT) | 19.83M | 20.56M | 16.89M | |
| Interest Expense | 9.37M | 9.22M | 3.94M | |
| Pre-Tax Income | 10.46M | 11.34M | 12.95M | |
| Income Taxes | 1.75M | 87.00K | 1.39M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | |
| Net Income From Continuing Operations | 8.71M | 11.25M | 11.56M | |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income From Total Operations | 8.71M | 11.25M | 11.56M | |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | |
| Total Net Income | 8.71M | 11.25M | 11.56M | |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.12M | 11.59M | 12.47M | |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 8.71M | 11.25M | 11.56M | |
| Basic EPS from Continuing Ops. | 0.37 | 0.00 | 0.00 | |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Total Operations | 0.37 | 0.00 | 0.00 | |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | |
| Basic EPS, Total | 0.37 | 0.00 | 0.00 | |
| Basic Normalized Net Income/Share | 0.47 | n.a. | n.a. | |
| EPS fr Continuing Ops. | 0.37 | 0.00 | 0.00 | |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | |
| EPS fr Total Ops. | 0.37 | 0.00 | 0.00 | |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | |
| EPS, Total | 0.37 | 0.00 | 0.00 | |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.47 | n.a. | n.a. | |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | |