
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 126.77M | 166.31M | 108.38M | 71.86M |
| Receivables | 30.61M | 45.70M | 38.07M | 35.17M |
| Inventories | 36.96M | 31.09M | 27.16M | 32.41M |
| Other Current Assets | 11.52M | 7.93M | 6.14M | 5.95M |
| Total Current Assets | 237.56M | 284.18M | 206.59M | 159.01M |
| Property, Plant & Equipment, Gross | 56.42M | 54.82M | 45.83M | 37.12M |
| Accumulated Depreciation & Depletion | 31.46M | 25.79M | 20.21M | 16.89M |
| Property, Plant & Equipment, Net | 24.95M | 29.03M | 25.62M | 20.23M |
| Intangibles | 28.22M | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 8.50M | 12.88M | 13.78M | 14.25M |
| Total Non-Current Assets | 119.24M | 48.03M | 47.74M | 40.57M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 356.80M | 332.21M | 254.33M | 199.58M |
| Accounts Payable | 42.52M | 48.41M | 38.69M | 30.56M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 77.16M | 85.00M | 75.84M | 62.38M |
| Long Term Debt | 0.00 | 4.26M | 0.00 | 0.00 |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 3.82M | 0.00 | 3.58M | 4.01M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 3.82M | 4.26M | 3.58M | 4.01M |
| Total Liabilities | 80.98M | 89.26M | 79.42M | 66.39M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 275.82M | 242.96M | 174.91M | 133.19M |
| Common Par | 278.00K | 272.00K | 258.00K | 251.00K |
| Additional Paid In Capital | 199.90M | 184.40M | 156.62M | 140.61M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 75.44M | 58.14M | 17.95M | -7.56M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 199.00K | 151.00K | 80.00K | -105.00K |
| Total Capitalization | 275.82M | 247.21M | 174.91M | 133.19M |
| Total Equity | 275.82M | 242.96M | 174.91M | 133.19M |
| Total Liabilities & Stock Equity | 356.80M | 332.21M | 254.33M | 199.58M |
| Total Common Shares Outstanding | 27.78M | 27.22M | 25.84M | 25.09M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 27.58M | 26.71M | 25.39M | 25.00M |
| Diluted Weighted Shares Outstanding | 28.30M | 27.92M | 26.47M | 25.64M |
| Number of Employees | 534 | 619 | 657 | 538 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |