
Boomers Should Not ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 27.83B | 26.03B | 25.18B | 23.37B |
| Cost of Sales | 20.59B | 18.96B | 18.48B | 15.22B |
| Gross Operating Profit | 7.08B | 6.93B | 6.50B | 7.96B |
| Selling, General, and Administrative Expenses | 3.70B | 3.28B | 3.25B | 3.21B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.38B | 3.65B | 3.26B | 4.75B |
| Depreciation & Amortization | 1.49B | 1.33B | 1.46B | 1.47B |
| Interest Income | 0.00 | 0.00 | 0.00 | 33.00M |
| Other Income - Net | -134.00M | -59.00M | 64.00M | -49.00M |
| Special Income / Charges | 0.00 | 0.00 | 23.00M | -59.00M |
| Total Income Before Interest Expenses (EBIT) | 1.76B | 2.16B | 1.49B | 1.85B |
| Interest Expense | 672.00M | 541.00M | 608.00M | 702.00M |
| Pre-Tax Income | 1.08B | 1.62B | 886.00M | 1.15B |
| Income Taxes | 331.00M | 311.00M | 221.00M | 469.00M |
| Minority Interest | 5.00M | 14.00M | 21.00M | 18.00M |
| Net Income From Continuing Operations | 754.00M | 1.31B | 665.00M | 681.00M |
| Net Income From Discontinued Operations | 45.00M | 49.00M | 0.00 | 0.00 |
| Net Income From Total Operations | 799.00M | 1.36B | 665.00M | 681.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 794.00M | 1.34B | 644.00M | 663.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
754.00M | 1.41B | 1.04B | 2.09B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 754.00M | 1.31B | 665.00M | 681.00M |
| Basic EPS from Continuing Ops. | 1.72 | 2.99 | 1.50 | 1.56 |
| Basic EPS from Discontinued Ops. | 0.10 | 0.11 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.82 | 3.10 | 1.50 | 1.56 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.82 | 3.10 | 1.50 | 1.56 |
| Basic Normalized Net Income/Share | 1.72 | 3.22 | 2.34 | 4.79 |
| EPS fr Continuing Ops. | 1.70 | 2.96 | 1.48 | 1.55 |
| EPS fr Discontinued Ops | 0.10 | 0.11 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.80 | 3.07 | 1.48 | 1.55 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.80 | 3.07 | 1.48 | 1.55 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70 | 3.19 | 2.31 | 4.76 |
| Dividends Paid per Share | 1.09 | 0.98 | 0.40 | 0.33 |