
A Lesson to Learn o...


| Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
| Sales | 4.15B | 3.85B | 3.46B | 3.18B |
| Cost of Sales | 557.00M | 474.00M | 397.00M | 402.18M |
| Gross Operating Profit | 3.59B | 3.38B | 3.06B | 2.78B |
| Selling, General, and Administrative Expenses | 1.51B | 1.46B | 1.32B | 1.22B |
| Research & Development | 669.00M | 634.00M | 573.00M | 566.23M |
| Operating Income before D & A (EBITDA) | 1.42B | 1.28B | 1.16B | 998.86M |
| Depreciation & Amortization | 242.00M | 241.00M | 256.00M | 274.67M |
| Interest Income | 9.00M | 19.00M | 9.00M | 21.47M |
| Other Income - Net | 15.00M | 0.00 | 4.00M | 1.08M |
| Special Income / Charges | 0.00 | -30.00M | 0.00 | -84.24M |
| Total Income Before Interest Expenses (EBIT) | 1.20B | 1.03B | 876.00M | 704.62M |
| Interest Expense | 50.00M | 60.00M | 61.00M | 51.18M |
| Pre-Tax Income | 1.15B | 966.00M | 815.00M | 653.43M |
| Income Taxes | 384.00M | 332.00M | 276.00M | 205.22M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 1.17M |
| Net Income From Continuing Operations | 767.00M | 634.00M | 539.00M | 447.04M |
| Net Income From Discontinued Operations | 25.00M | 0.00 | 35.00M | 0.00 |
| Net Income From Total Operations | 792.00M | 634.00M | 574.00M | 447.04M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 792.00M | 634.00M | 574.00M | 447.04M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
767.00M | 664.00M | 581.00M | 489.16M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 767.00M | 634.00M | 539.00M | 447.04M |
| Basic EPS from Continuing Ops. | 2.59 | 2.07 | 1.71 | 1.39 |
| Basic EPS from Discontinued Ops. | 0.08 | 0.00 | 0.11 | 0.00 |
| Basic EPS from Total Operations | 2.67 | 2.07 | 1.82 | 1.39 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.67 | 2.07 | 1.82 | 1.39 |
| Basic Normalized Net Income/Share | 2.59 | 2.17 | 1.84 | 1.52 |
| EPS fr Continuing Ops. | 2.52 | 2.00 | 1.66 | 1.35 |
| EPS fr Discontinued Ops | 0.08 | 0.00 | 0.11 | 0.00 |
| EPS fr Total Ops. | 2.60 | 2.00 | 1.77 | 1.35 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.60 | 2.00 | 1.77 | 1.35 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.52 | 2.09 | 1.79 | 1.48 |
| Dividends Paid per Share | 0.60 | 0.00 | 0.00 | 0.00 |