
Merrill: Confidence...


| IHG | Sector Avg. | S&P 500 |
|---|---|---|
| 29.23 | 15.80 | 17.70 |
| 3 Mo | 1 Yr | 3 Yr |
|---|---|---|
| 1.39 | 36.72 | 93.77 |
| GROWTH | 12 Mo | 3 Yr | CAGR |
|---|---|---|---|
| Revenue | 3.80 | 0.19 | 0.06 |
| Net Income | 15.20 | 1.62 | 0.37 |
| EPS | 8.70 | 1.41 | 0.34 |
| EBITDA | 684.00M |
| REVENUE | 1.84B |
| Qtr (03/13) | Qtr (06/13) | FY (12/13) | FY (12/14) | |
|---|---|---|---|---|
| Average Estimate | $0.31 | $0.43 | $1.56 | $1.69 |
| Number of Analysts | 2 | 2 | 5 | 5 |
| High Estimate | $0.33 | $0.43 | $1.62 | $1.79 |
| Low Estimate | $0.29 | $0.43 | $1.52 | $1.53 |
| Prior Year | $0.28 | $0.41 | $1.39 | $1.56 |
| Growth Rate (Year over Year) | 11.28% | 5.61% | 11.94% | 8.48% |