
Oil Is the New Gold


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.08B | 1.03B | 1.04B | 1.05B |
| Cost of Sales | 740.05M | 663.00M | 647.28M | 675.02M |
| Gross Operating Profit | 310.12M | 334.86M | 364.70M | 353.71M |
| Selling, General, and Administrative Expenses | 0.00 | 37.66M | 44.18M | 31.82M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 310.12M | 297.20M | 320.52M | 321.88M |
| Depreciation & Amortization | 128.61M | 124.66M | 121.85M | 118.60M |
| Interest Income | 0.00 | 7.82M | 0.00 | 0.00 |
| Other Income - Net | 87.40M | 13.72M | 18.17M | 16.26M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 268.92M | 194.08M | 216.84M | 219.55M |
| Interest Expense | 73.87M | 79.35M | 75.11M | 72.81M |
| Pre-Tax Income | 195.05M | 114.73M | 141.73M | 146.74M |
| Income Taxes | 26.11M | -52.13M | -731.00K | 22.36M |
| Minority Interest | 173.00K | 169.00K | -338.00K | 25.00K |
| Net Income From Continuing Operations | 168.93M | 166.86M | 142.46M | 124.38M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 168.93M | 166.86M | 142.46M | 124.38M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 168.76M | 166.69M | 142.80M | 124.35M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
168.93M | 166.86M | 142.46M | 124.38M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 168.93M | 166.86M | 142.46M | 124.38M |
| Basic EPS from Continuing Ops. | 3.38 | 3.37 | 2.96 | 2.64 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.38 | 3.37 | 2.96 | 2.64 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.38 | 3.37 | 2.96 | 2.64 |
| Basic Normalized Net Income/Share | 3.38 | 3.37 | 2.96 | 2.64 |
| EPS fr Continuing Ops. | 3.37 | 3.36 | 2.95 | 2.64 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.37 | 3.36 | 2.95 | 2.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.37 | 3.36 | 2.95 | 2.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.37 | 3.36 | 2.95 | 2.64 |
| Dividends Paid per Share | 1.37 | 1.20 | 1.20 | 1.20 |