
Shine On You Crazy ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 104.51B | 106.92B | 99.87B | 95.76B |
| Cost of Sales | 49.53B | 51.96B | 49.03B | 46.98B |
| Gross Operating Profit | 54.97B | 54.95B | 50.84B | 48.78B |
| Selling, General, and Administrative Expenses | 23.55B | 23.59B | 21.84B | 20.95B |
| Research & Development | 6.30B | 6.26B | 6.03B | 5.82B |
| Operating Income before D & A (EBITDA) | 25.12B | 25.10B | 22.98B | 22.01B |
| Depreciation & Amortization | 4.68B | 4.82B | 4.83B | 4.99B |
| Interest Income | 109.00M | 136.00M | 92.00M | 0.00 |
| Other Income - Net | 1.81B | 992.00M | 1.85B | 1.53B |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 22.36B | 21.41B | 20.09B | 18.54B |
| Interest Expense | 459.00M | 411.00M | 368.00M | 402.00M |
| Pre-Tax Income | 21.90B | 21.00B | 19.72B | 18.14B |
| Income Taxes | 5.30B | 5.15B | 4.89B | 4.71B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 16.60B | 15.86B | 14.83B | 13.42B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 16.60B | 15.86B | 14.83B | 13.42B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 16.60B | 15.86B | 14.83B | 13.42B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.60B | 15.86B | 14.83B | 13.42B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 16.60B | 15.86B | 14.83B | 13.42B |
| Basic EPS from Continuing Ops. | 14.53 | 13.25 | 11.69 | 10.12 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 14.53 | 13.25 | 11.69 | 10.12 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 14.53 | 13.25 | 11.69 | 10.12 |
| Basic Normalized Net Income/Share | 14.53 | 13.25 | 11.69 | 10.12 |
| EPS fr Continuing Ops. | 14.37 | 13.06 | 11.52 | 10.01 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 14.37 | 13.06 | 11.52 | 10.01 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 14.37 | 13.06 | 11.52 | 10.01 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
14.37 | 13.06 | 11.52 | 10.01 |
| Dividends Paid per Share | 3.30 | 2.90 | 2.50 | 2.15 |