
ChannelAdvisor IPO ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 547.80M | 357.93M | 262.11M | 184.56M |
| Cost of Sales | 337.45M | 233.33M | 152.08M | 125.79M |
| Gross Operating Profit | 210.35M | 124.60M | 110.04M | 58.77M |
| Selling, General, and Administrative Expenses | 88.26M | 69.87M | 45.53M | 26.26M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 122.09M | 54.73M | 64.51M | 32.51M |
| Depreciation & Amortization | 55.68M | 37.69M | 25.86M | 21.32M |
| Interest Income | 2.33M | 2.88M | 2.40M | 273.90K |
| Other Income - Net | -31.17M | 2.96M | 1.43M | -8.74K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 37.57M | 22.89M | 42.48M | 11.46M |
| Interest Expense | 131.69K | 140.33K | 404.42K | 1.29M |
| Pre-Tax Income | 37.44M | 22.75M | 42.07M | 10.17M |
| Income Taxes | 8.68M | 3.95M | 8.63M | 2.63M |
| Minority Interest | 739.69K | 526.01K | 911.10K | 1.30M |
| Net Income From Continuing Operations | 28.76M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 28.76M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 28.02M | 18.27M | 32.53M | 6.23M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
28.76M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 28.76M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 0.46 | 0.30 | 0.63 | 0.14 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.46 | 0.30 | 0.63 | 0.14 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.46 | 0.30 | 0.63 | 0.14 |
| Basic Normalized Net Income/Share | 0.46 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.45 | 0.30 | 0.55 | 0.13 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.45 | 0.30 | 0.55 | 0.13 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.45 | 0.30 | 0.55 | 0.13 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.45 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |