
Declining China Dat...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.30B | 5.01B | 4.43B | 4.14B |
| Cost of Sales | 0.00 | 0.00 | 0.00 | n.a. |
| Gross Operating Profit | 394.00M | 338.00M | 217.00M | 85.00M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 394.00M | 338.00M | 217.00M | 85.00M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 23.00M | 20.00M | 8.00M | 7.00M |
| Total Income Before Interest Expenses (EBIT) | 417.00M | 358.00M | 225.00M | 92.00M |
| Interest Expense | 373.00M | 371.00M | 384.00M | 379.00M |
| Pre-Tax Income | 44.00M | -13.00M | -159.00M | -287.00M |
| Income Taxes | 31.00M | -1.00M | -31.00M | -39.00M |
| Minority Interest | 2.00M | -1.00M | -2.00M | -6.00M |
| Net Income From Continuing Operations | 13.00M | -12.00M | -128.00M | -248.00M |
| Net Income From Discontinued Operations | 50.00M | -4.00M | -4.00M | -10.00M |
| Net Income From Total Operations | 63.00M | -16.00M | -132.00M | -258.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 61.00M | -15.00M | -130.00M | -252.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-10.00M | -32.00M | -136.00M | -255.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 13.00M | -12.00M | -132.00M | -257.00M |
| Basic EPS from Continuing Ops. | 0.01 | -0.01 | -0.20 | -0.43 |
| Basic EPS from Discontinued Ops. | 0.07 | -0.01 | -0.01 | -0.02 |
| Basic EPS from Total Operations | 0.08 | -0.02 | -0.21 | -0.45 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.08 | -0.02 | -0.21 | -0.45 |
| Basic Normalized Net Income/Share | -0.01 | -0.03 | -0.21 | -0.44 |
| EPS fr Continuing Ops. | 0.01 | -0.01 | -0.20 | -0.43 |
| EPS fr Discontinued Ops | 0.07 | -0.01 | -0.01 | -0.02 |
| EPS fr Total Ops. | 0.08 | -0.02 | -0.21 | -0.45 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.08 | -0.02 | -0.21 | -0.45 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.01 | -0.03 | -0.21 | -0.44 |
| Dividends Paid per Share | 0.30 | 0.14 | 0.04 | 0.02 |