
Linn Energy Is a Buy


| Sep 2012 | Sep 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 408.89M | 321.35M | 39.31M | 127.93M |
| Receivables | 414.42M | 394.28M | 0.00 | 40.00K |
| Inventories | 452.63M | 434.63M | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 1.54B | 1.64B | 111.80M | 144.41M |
| Property, Plant & Equipment, Gross | 354.57M | 313.75M | 187.00K | 42.00K |
| Accumulated Depreciation & Depletion | 140.25M | 106.95M | 50.00K | 7.00K |
| Property, Plant & Equipment, Net | 214.32M | 206.80M | 137.00K | 35.00K |
| Intangibles | 1.99B | 1.68B | 0.00 | 0.00 |
| Other Non-Current Assets | 20.48B | 19.43B | 372.00M | 8.04M |
| Total Non-Current Assets | 23.66B | 21.93B | 372.14M | 8.47M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 25.20B | 23.58B | 483.93M | 152.88M |
| Accounts Payable | 325.94M | 328.64M | 2.73M | 593.00K |
| Short Term Debt | 16.41M | 16.09M | 0.00 | 0.00 |
| Other Current Liabilities | 38.58M | 75.98M | 0.00 | 0.00 |
| Total Current Liabilities | 679.26M | 662.35M | 10.14M | 2.47M |
| Long Term Debt | 2.15B | 2.03B | 345.15M | 0.00 |
| Deferred Income Taxes | 382.39M | 338.68M | 0.00 | 0.00 |
| Other Non-Current Liabilities | 20.07B | 18.89B | 4.32M | 4.62M |
| Minority Interest | 21.11M | -34.68M | -3.00K | -3.00K |
| Total Non-Current Liabilities | 23.34B | 22.03B | 349.49M | 4.65M |
| Total Liabilities | 24.02B | 22.69B | 359.64M | 7.12M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 1.18B | 888.18M | 124.30M | 145.77M |
| Common Par | 1.40M | 1.39M | 193.00K | 193.00K |
| Additional Paid In Capital | 861.19M | 872.68M | 132.77M | 132.64M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -98.17M | -135.35M | 1.54M | 23.85M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 413.17M | 149.45M | -10.21M | -10.91M |
| Total Capitalization | 3.33B | 2.92B | 469.44M | 145.77M |
| Total Equity | 1.18B | 888.18M | 124.30M | 145.77M |
| Total Liabilities & Stock Equity | 25.20B | 23.58B | 483.93M | 152.88M |
| Total Common Shares Outstanding | 140.18M | 139.35M | 19.29M | 19.28M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 139.36M | 139.23M | 19.29M | 19.28M |
| Diluted Weighted Shares Outstanding | 139.82M | 158.38M | 19.29M | 19.28M |
| Number of Employees | 6019 | 6009 | 8 | 8 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |