
New Tools Not Inspi...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 37.66B | 36.53B | 33.37B | 30.91B |
| Cost of Sales | 27.36B | 27.60B | 24.53B | 22.23B |
| Gross Operating Profit | 10.30B | 8.93B | 8.84B | 8.68B |
| Selling, General, and Administrative Expenses | 5.22B | 5.40B | 4.72B | 4.34B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 5.08B | 3.53B | 4.12B | 4.34B |
| Depreciation & Amortization | 926.00M | 957.00M | 987.00M | 957.00M |
| Interest Income | 0.00 | 58.00M | 0.00 | 33.00M |
| Other Income - Net | 0.00 | -86.00M | 95.00M | -4.00M |
| Special Income / Charges | 70.00M | 112.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4.23B | 2.66B | 3.23B | 3.44B |
| Interest Expense | 351.00M | 376.00M | 386.00M | 459.00M |
| Pre-Tax Income | 3.88B | 2.28B | 2.84B | 2.98B |
| Income Taxes | 944.00M | 417.00M | 808.00M | 789.00M |
| Minority Interest | 5.00M | 7.00M | 13.00M | 36.00M |
| Net Income From Continuing Operations | 2.93B | 1.86B | 2.04B | 2.19B |
| Net Income From Discontinued Operations | 0.00 | 209.00M | 0.00 | 0.00 |
| Net Income From Total Operations | 2.93B | 2.07B | 2.04B | 2.19B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.93B | 2.07B | 2.02B | 2.15B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.86B | 1.75B | 2.04B | 2.19B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.93B | 1.86B | 2.04B | 2.19B |
| Basic EPS from Continuing Ops. | 3.74 | 2.38 | 2.61 | 2.86 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.27 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.74 | 2.65 | 2.61 | 2.86 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.74 | 2.65 | 2.61 | 2.86 |
| Basic Normalized Net Income/Share | 3.65 | 2.24 | 2.61 | 2.86 |
| EPS fr Continuing Ops. | 3.69 | 2.35 | 2.59 | 2.85 |
| EPS fr Discontinued Ops | 0.00 | 0.26 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.69 | 2.61 | 2.59 | 2.85 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.69 | 2.61 | 2.59 | 2.85 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.60 | 2.21 | 2.59 | 2.85 |
| Dividends Paid per Share | 1.53 | 1.37 | 1.21 | 1.21 |