
Mad Money Uncovered...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 846.11M | 1.40B | 1.20B | 1.46B |
| Cost of Sales | 680.18M | 739.03M | 832.94M | 941.34M |
| Gross Operating Profit | 165.93M | 659.58M | 366.90M | 520.35M |
| Selling, General, and Administrative Expenses | 94.42M | 99.59M | 122.08M | 130.85M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 71.52M | 559.99M | 244.82M | 389.50M |
| Depreciation & Amortization | 116.02M | 328.99M | 333.23M | 277.19M |
| Interest Income | 548.00K | 2.08M | 1.41M | 0.00 |
| Other Income - Net | -17.75M | -13.97M | -977.00K | 77.34M |
| Special Income / Charges | -23.98M | 4.52M | -6.25M | 91.50M |
| Total Income Before Interest Expenses (EBIT) | -77.25M | 245.86M | -77.00M | 313.49M |
| Interest Expense | 48.71M | 97.88M | 86.71M | 51.50M |
| Pre-Tax Income | -125.96M | 147.98M | -163.71M | 261.99M |
| Income Taxes | -59.16M | 14.90M | -39.60M | 95.82M |
| Minority Interest | 3.18M | 3.10M | 2.84M | 19.70M |
| Net Income From Continuing Operations | -66.80M | 133.08M | -124.11M | 166.17M |
| Net Income From Discontinued Operations | 23.68M | 0.00 | -44.00K | 9.58M |
| Net Income From Total Operations | -43.12M | 133.08M | -124.15M | 175.75M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -46.30M | 129.98M | -126.99M | 156.05M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-42.82M | 128.55M | -117.86M | 74.67M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -66.84M | 133.04M | -124.22M | 111.98M |
| Basic EPS from Continuing Ops. | -0.67 | 1.23 | -1.22 | 0.92 |
| Basic EPS from Discontinued Ops. | 0.23 | 0.00 | 0.00 | 0.09 |
| Basic EPS from Total Operations | -0.44 | 1.23 | -1.22 | 1.01 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.44 | 1.23 | -1.22 | 1.01 |
| Basic Normalized Net Income/Share | -0.43 | 1.19 | -1.16 | 0.41 |
| EPS fr Continuing Ops. | -0.67 | 1.22 | -1.22 | 0.87 |
| EPS fr Discontinued Ops | 0.23 | 0.00 | 0.00 | 0.09 |
| EPS fr Total Ops. | -0.44 | 1.22 | -1.22 | 0.96 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.44 | 1.22 | -1.22 | 0.96 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.43 | 1.18 | -1.16 | 0.39 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |