
E-Bikes Vroom Forward


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 235.90M | 254.60M | 939.80M | 128.80M |
| Operating Gains/Losses | 5.30M | 43.50M | 25.10M | 138.80M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -51.30M | -34.60M | -16.20M | 28.10M |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -4.40M | 800.00K | -1.30M | 4.80M |
| (Decrease) Increase In Other Current Liabilities | -8.40M | 4.70M | 15.00M | -38.60M |
| (Increase) Decrease In Other Working Capital | 3.50M | -22.60M | 2.30M | -10.00M |
| Other Non-Cash Items | 43.10M | -19.80M | 34.90M | 82.40M |
| Net Cash From Continuing Operations | 409.50M | 333.60M | 335.70M | 419.60M |
| Net Cash From Discontinued Operations | 2.00M | 9.10M | -4.70M | -13.50M |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 411.50M | 342.70M | 331.00M | 406.10M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 200.00K | 3.90M |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 5.00M |
| Purchases of Property, Plant & Equipment | -140.80M | -100.30M | -70.90M | -72.60M |
| Acquisitions | -3.10M | -4.90M | -34.10M | 0.00 |
| Purchases of Short-Term Investments | 0.00 | -10.90M | -44.70M | 0.00 |
| Other Cash from Investing Activities | -33.80M | -16.90M | 30.70M | -59.20M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -178.80M | -24.60M | -125.90M | -133.00M |
| Issuance of Debt | 410.00M | 558.00M | 625.00M | 315.50M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repayment of Long-Term Debt | -423.30M | -824.10M | -788.20M | -483.20M |
| Repurchase of Capital Stock | -46.00M | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | -73.90M | -70.20M | -60.40M | -58.70M |
| Other Financing Charges, Net | 3.20M | -100.00K | -14.10M | 800.00K |
| Net Cash From Financing Activities | -130.00M | -336.40M | -237.70M | -224.30M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 102.70M | -18.30M | -32.60M | 48.80M |