
E-Bikes Vroom Forward


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 96.67M | 90.98M | 96.53M | 152.48M |
| Receivables | 85.92M | 109.89M | 101.65M | 64.84M |
| Inventories | 64.27M | 70.65M | 58.06M | 35.07M |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 396.87M | 391.88M | 348.55M | 418.30M |
| Property, Plant & Equipment, Gross | 123.73M | 111.70M | 105.38M | 113.11M |
| Accumulated Depreciation & Depletion | 85.61M | 71.23M | 65.56M | 87.17M |
| Property, Plant & Equipment, Net | 38.12M | 40.47M | 39.82M | 25.94M |
| Intangibles | 58.45M | 87.65M | 118.07M | 25.26M |
| Other Non-Current Assets | 11.57M | 1.75M | 2.06M | 22.85M |
| Total Non-Current Assets | 320.66M | 342.29M | 371.84M | 138.01M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 717.53M | 734.17M | 720.39M | 556.30M |
| Accounts Payable | 25.45M | 30.54M | 26.30M | 22.06M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 1.80M | 2.29M | 6.79M | 609.00K |
| Total Current Liabilities | 102.89M | 112.82M | 130.65M | 93.11M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Taxes | 0.00 | 655.00K | 14.85M | 0.00 |
| Other Non-Current Liabilities | 61.22M | 56.38M | 54.68M | 48.81M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 61.22M | 57.03M | 69.53M | 55.72M |
| Total Liabilities | 164.12M | 169.85M | 200.18M | 148.83M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 553.41M | 564.32M | 520.20M | 407.47M |
| Common Par | 114.00K | 116.00K | 112.00K | 96.00K |
| Additional Paid In Capital | 2.43B | 2.43B | 2.40B | 2.28B |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -1.88B | -1.87B | -1.88B | -1.87B |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | -465.00K | -875.00K | -712.00K | -35.00K |
| Total Capitalization | 553.41M | 564.32M | 520.20M | 407.47M |
| Total Equity | 553.41M | 564.32M | 520.20M | 407.47M |
| Total Liabilities & Stock Equity | 717.53M | 734.17M | 720.39M | 556.30M |
| Total Common Shares Outstanding | 114.19M | 116.26M | 112.36M | 96.11M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 116.46M | 115.18M | 101.49M | 95.83M |
| Diluted Weighted Shares Outstanding | 116.46M | 116.43M | 101.49M | 95.83M |
| Number of Employees | 1148 | 1145 | 1106 | 840 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |