
Cramer: Placing Val...


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Sales | 4.36B | 3.77B | 3.36B | 2.89B |
| Cost of Sales | 3.06B | 2.66B | 2.35B | 2.07B |
| Gross Operating Profit | 1.31B | 1.11B | 1.01B | 822.07M |
| Selling, General, and Administrative Expenses | 884.20M | 813.81M | 774.19M | 853.33M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 422.17M | 296.80M | 238.62M | -31.25M |
| Depreciation & Amortization | 122.22M | 123.26M | 127.65M | 147.46M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -18.67M | 9.26M | -19.38M | -3.48M |
| Special Income / Charges | 0.00 | 0.00 | -12.29M | -330.56M |
| Total Income Before Interest Expenses (EBIT) | 281.28M | 182.80M | 79.29M | -512.76M |
| Interest Expense | 20.13M | 22.58M | 30.22M | 6.94M |
| Pre-Tax Income | 261.15M | 160.22M | 49.08M | -519.70M |
| Income Taxes | -68.39M | 24.30M | 8.61M | -97.90M |
| Minority Interest | 0.00 | 0.00 | 5.29M | 752.00K |
| Net Income From Continuing Operations | 329.54M | 135.92M | 40.47M | -422.55M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 123.59M | 0.00 |
| Net Income From Total Operations | 329.54M | 135.92M | 164.06M | -422.55M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 329.54M | 135.92M | 158.77M | -422.55M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
329.54M | 135.92M | 52.76M | -91.99M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 329.54M | 135.92M | 40.47M | -422.55M |
| Basic EPS from Continuing Ops. | 4.62 | 1.91 | 0.50 | -7.19 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 1.76 | 0.00 |
| Basic EPS from Total Operations | 4.62 | 1.91 | 2.26 | -7.19 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.62 | 1.91 | 2.26 | -7.19 |
| Basic Normalized Net Income/Share | 4.62 | 1.91 | 0.65 | -1.57 |
| EPS fr Continuing Ops. | 4.57 | 1.90 | 0.50 | -7.19 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 1.75 | 0.00 |
| EPS fr Total Ops. | 4.57 | 1.90 | 2.25 | -7.19 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.57 | 1.90 | 2.25 | -7.19 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.57 | 1.90 | 0.65 | -1.57 |
| Dividends Paid per Share | 0.30 | 0.05 | 0.00 | 0.04 |