
Bet on Earnings, No...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 28.50B | 24.83B | 17.97B | 14.68B |
| Cost of Sales | 22.44B | 18.45B | 13.63B | 11.55B |
| Gross Operating Profit | 6.06B | 6.38B | 4.35B | 3.13B |
| Selling, General, and Administrative Expenses | 275.00M | 281.00M | 229.00M | 207.00M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 5.79B | 6.10B | 4.12B | 2.92B |
| Depreciation & Amortization | 1.63B | 1.36B | 1.12B | 931.00M |
| Interest Income | 0.00 | 5.00M | 75.00M | 12.00M |
| Other Income - Net | -39.00M | -25.00M | -47.00M | -22.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4.12B | 4.72B | 3.03B | 1.98B |
| Interest Expense | 298.00M | 268.00M | 372.00M | 297.00M |
| Pre-Tax Income | 3.82B | 4.45B | 2.66B | 1.68B |
| Income Taxes | 1.24B | 1.44B | 853.00M | 518.00M |
| Minority Interest | 10.00M | 5.00M | 7.00M | 10.00M |
| Net Income From Continuing Operations | 2.59B | 3.01B | 1.80B | 1.16B |
| Net Income From Discontinued Operations | 58.00M | -166.00M | 40.00M | -9.00M |
| Net Income From Total Operations | 2.64B | 2.84B | 1.84B | 1.16B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.64B | 2.84B | 1.84B | 1.14B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.59B | 3.01B | 1.80B | 1.16B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.59B | 3.01B | 1.80B | 1.16B |
| Basic EPS from Continuing Ops. | 2.78 | 3.27 | 1.98 | 1.28 |
| Basic EPS from Discontinued Ops. | 0.07 | -0.18 | 0.04 | -0.01 |
| Basic EPS from Total Operations | 2.85 | 3.09 | 2.02 | 1.27 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.85 | 3.09 | 2.02 | 1.27 |
| Basic Normalized Net Income/Share | 2.78 | 3.27 | 1.98 | 1.28 |
| EPS fr Continuing Ops. | 2.78 | 3.26 | 1.97 | 1.28 |
| EPS fr Discontinued Ops | 0.06 | -0.18 | 0.04 | -0.01 |
| EPS fr Total Ops. | 2.84 | 3.08 | 2.01 | 1.27 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.84 | 3.08 | 2.01 | 1.27 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.78 | 3.26 | 1.97 | 1.28 |
| Dividends Paid per Share | 0.36 | 0.36 | 0.36 | 0.36 |