
Pandora, Gap Post R...


| Jun 2012 | Jun 2011 | Jun 2010 | Jun 2009 | |
| Sales | 1.38B | 1.13B | 917.34M | 1.14B |
| Cost of Sales | 965.32M | 786.65M | 647.38M | 854.99M |
| Gross Operating Profit | 412.93M | 343.61M | 269.96M | 280.32M |
| Selling, General, and Administrative Expenses | 237.60M | 212.54M | 172.75M | 215.01M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 175.33M | 131.06M | 97.21M | 65.31M |
| Depreciation & Amortization | 30.46M | 24.12M | 18.77M | 21.35M |
| Interest Income | 0.00 | 0.00 | 11.79M | 0.00 |
| Other Income - Net | 1.14M | -1.45M | -27.06M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -52.63M |
| Total Income Before Interest Expenses (EBIT) | 152.67M | 105.29M | 57.61M | -8.68M |
| Interest Expense | 17.30M | 13.00M | 0.00 | 7.84M |
| Pre-Tax Income | 135.37M | 92.29M | 57.61M | -16.52M |
| Income Taxes | 41.15M | 37.31M | 29.00M | 8.20M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 94.21M | 54.98M | 28.62M | -24.72M |
| Net Income From Discontinued Operations | -14.99M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 79.22M | 54.98M | 28.62M | -24.72M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 79.22M | 54.98M | 28.62M | -24.72M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
87.56M | 55.18M | 35.91M | 27.91M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 94.21M | 54.98M | 28.62M | -24.72M |
| Basic EPS from Continuing Ops. | 2.12 | 1.27 | 0.70 | -0.61 |
| Basic EPS from Discontinued Ops. | -0.33 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.79 | 1.27 | 0.70 | -0.61 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.79 | 1.27 | 0.70 | -0.61 |
| Basic Normalized Net Income/Share | 1.97 | 1.27 | 0.88 | 0.69 |
| EPS fr Continuing Ops. | 2.05 | 1.23 | 0.69 | -0.61 |
| EPS fr Discontinued Ops | -0.32 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.73 | 1.23 | 0.69 | -0.61 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.73 | 1.23 | 0.69 | -0.61 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.91 | 1.23 | 0.87 | 0.69 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |