
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 583.11M | 596.19M | 373.29M | 262.63M |
| Cost of Sales | 125.31M | 86.50M | 59.45M | 40.78M |
| Gross Operating Profit | 457.80M | 509.69M | 313.84M | 221.84M |
| Selling, General, and Administrative Expenses | 58.88M | 60.39M | 40.24M | 28.79M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 398.92M | 449.30M | 273.60M | 193.06M |
| Depreciation & Amortization | 181.63M | 231.24M | 163.57M | 135.86M |
| Interest Income | 2.08M | 1.22M | 1.17M | 1.09M |
| Other Income - Net | 9.34M | 14.96M | -16.79M | -19.99M |
| Special Income / Charges | -31.34M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 197.36M | 234.25M | 94.41M | 38.30M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 197.36M | 234.25M | 94.41M | 38.30M |
| Income Taxes | 97.70M | 107.33M | 57.23M | 24.35M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 99.66M | 126.92M | 37.17M | 13.94M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 99.66M | 126.92M | 37.17M | 13.94M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 99.66M | 126.92M | 37.17M | 13.94M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
131.00M | 126.92M | 37.17M | 13.94M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 99.66M | 126.92M | 37.17M | 13.94M |
| Basic EPS from Continuing Ops. | 0.35 | 0.46 | 0.15 | 0.06 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.35 | 0.46 | 0.15 | 0.06 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.35 | 0.46 | 0.15 | 0.06 |
| Basic Normalized Net Income/Share | 0.46 | 0.46 | 0.15 | 0.06 |
| EPS fr Continuing Ops. | 0.35 | 0.45 | 0.14 | 0.05 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.35 | 0.45 | 0.14 | 0.05 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.35 | 0.45 | 0.14 | 0.05 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.46 | 0.45 | 0.14 | 0.05 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |