
Time to Invest in L...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 20.99B | 22.77B | 18.83B | 16.30B |
| Cost of Sales | 16.41B | 18.07B | 14.77B | 13.02B |
| Gross Operating Profit | 4.58B | 4.70B | 4.06B | 3.28B |
| Selling, General, and Administrative Expenses | 2.72B | 2.92B | 2.63B | 2.40B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.86B | 1.77B | 1.43B | 877.00M |
| Depreciation & Amortization | 754.00M | 749.00M | 679.00M | 656.00M |
| Interest Income | 17.00M | 16.00M | 11.00M | 17.00M |
| Other Income - Net | -156.00M | -89.00M | -197.00M | -57.00M |
| Special Income / Charges | -175.00M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 797.00M | 948.00M | 324.00M | -46.00M |
| Interest Expense | 357.00M | 330.00M | 316.00M | 311.00M |
| Pre-Tax Income | 440.00M | 618.00M | 8.00M | -357.00M |
| Income Taxes | 203.00M | 201.00M | 172.00M | 7.00M |
| Minority Interest | 25.00M | 74.00M | 52.00M | 11.00M |
| Net Income From Continuing Operations | 237.00M | 0.00 | 0.00 | -364.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 237.00M | 0.00 | 0.00 | -364.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 212.00M | 343.00M | -216.00M | -375.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
412.00M | 0.00 | 240.00M | -137.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 208.00M | -22.00M | 0.00 | -364.00M |
| Basic EPS from Continuing Ops. | 0.75 | 1.32 | -0.89 | -1.55 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.75 | 1.32 | -0.89 | -1.55 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.75 | 1.32 | -0.89 | -1.55 |
| Basic Normalized Net Income/Share | 1.30 | n.a. | n.a. | -0.58 |
| EPS fr Continuing Ops. | 0.74 | 1.26 | -0.89 | -1.55 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.74 | 1.26 | -0.89 | -1.55 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.74 | 1.26 | -0.89 | -1.55 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.29 | n.a. | n.a. | -0.58 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |